Valuation Alamos Gold Inc. NYSE

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-06-12 EDT			5-day change	1st Jan Change
35.20 ^USD	+2.06%		-0.90%	-8.76%

06-03	RBC Precious Metals Price Target Changes Brief: B2Gold To US$5.75 From $6.50; Centerra To C$30 From $31; DPM To C$58 From $63; Eldorado To US$39 From $50	MT
06-03	RBC Precious Metals Price Target Changes Brief: Artemis To C$60 From $62; K92 To C$44 From $46; OceanaGold To C$72 From $78; Alamos To US$52 From $63	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	14,796	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-8.83%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	13,430	11,931	10,747
Change	-	35.51%	33.25%	49.49%	106.09%	-15.03%	-11.16%	-9.92%
P/E Ratio	-45.2x	112x	25.5x	26.7x	18.4x	13.5x	9.88x	8.37x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	0.6x	0.3x	0.5x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	5.22x	4.29x	3.93x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	4.74x	3.46x	2.86x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	6.69x	4.55x	3.61x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	7.31x	5x	3.77x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	16.2x	9.77x	7.32x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	6.17%	10.2%	13.7%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.45%	0.45%	0.45%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.615	3.566	4.21
Distribution rate	-58.8%	111%	18.9%	14.5%	-	6.12%	4.49%	3.8%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,835	3,445	3,762
EBITDA ¹	402	351.7	486.4	691.5	1,074	2,007	2,620	2,980
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,836	2,388	2,850
Net income ¹	-66.7	37.1	210	284.3	885.8	1,100	1,508	1,745
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-1,366	-2,866	-4,049
Reference price ²	7.69	10.12	13.49	18.43	38.65	35.23	35.23	35.23
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	419,965	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	9.43x	3.42x	5.11x	1.03%	107B
AGNICO EAGLE MINES LIMITED	11.56x	4.44x	6.13x	1.03%	81.33B
BARRICK MINING CORPORATION	10.28x	2.85x	4.1x	2.03%	67.5B
WHEATON PRECIOUS METALS CORP.	22.87x	13.15x	15.67x	0.66%	52.8B
ANGLOGOLD ASHANTI PLC	8.93x	3.09x	4.41x	5.46%	43.63B
KINROSS GOLD CORPORATION	8.19x	2.73x	4.16x	0.59%	30.58B
NORTHERN STAR RESOURCES LIMITED	16.02x	3.69x	6.89x	2.66%	19.41B
COEUR MINING, INC.	10.3x	2.85x	4.45x	-	17.79B
ROYAL GOLD, INC.	16.47x	8.77x	10.48x	0.93%	17.62B
Average	12.67x	5.00x	6.82x	1.8%	48.58B
Weighted average by Cap.	12.06x	4.82x	6.55x	1.64%