Projected Income Statement: Alamar Biosciences, Inc.

Forecast Balance Sheet: Alamar Biosciences, Inc.

Fiscal Period: December 2025 2026 2027 2028
Net Debt 1 - -188 -156 -125
Change - - 17.02% 19.87%
Announcement Date 3/12/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Alamar Biosciences, Inc.

Fiscal Period: December 2026 2027 2028
CAPEX 1 11 5.933 4.667
Change - -46.06% -21.35%
Free Cash Flow (FCF) 1 -81 -48.9 -23.25
Change - 39.63% 52.45%
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: Alamar Biosciences, Inc.

Fiscal Period: December 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - -45.91% -27.06% -8.16%
EBIT Margin (%) - -49.64% -30.36% -10.54%
EBT Margin (%) - -52.12% -23.38% -6.47%
Net margin (%) - -54.77% -30.09% -11.32%
FCF margin (%) - -68.31% -29.51% -10.37%
FCF / Net Income (%) - 124.73% 98.07% 91.59%

Profitability

    
ROA - -28.06% -12.57% -9.11%
ROE - -88.11% -21.22% -15.74%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - 9.28% 3.58% 2.08%
CAPEX / EBITDA (%) - -20.21% -13.23% -25.5%
CAPEX / FCF (%) - -13.58% -12.13% -20.07%

Items per share

    
Cash flow per share 1 - -1.288 -0.9947 -
Change - - 22.75% -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - 3.835 2.665 2.617
Change - - -30.52% -1.79%
EPS 1 -6.256 -1.216 -0.6924 -0.3553
Change - 80.55% 43.08% 48.69%
Nbr of stocks (in thousands) - 69,393 69,393 69,393
Announcement Date 3/12/26 - - -
1USD
Estimates
2026 *2027 *
P/E -28x -49.2x
PBR 8.88x 12.8x
EV / Sales 18.4x 13.3x
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 

Year-on-year evolution of the Yield

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
34.07USD
Average target price
35.40USD
Spread / Average Target
+3.90%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ALMR Stock
  4. Financials Alamar Biosciences, Inc.