Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: June 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025

Oil and Gas Field Services

          

Subsea Services

185M 211M 246M 235M 416M

Total Assets

70.26M 43.21M 81.69M 86.82M 90.04M

Interest Expense

-51.66K - -1.89K - -455K

Income Tax Expense

- - 386K - -

CAPEX

- - - - -

EBT

-8.61M 10.6M 24.03M 25.26M 38.1M

D&A

3.04M 3.83M 1.61M 781K 1.28M

Operating Income

-11.96M 3.08M 20.46M 15.15M 38.55M

Net Income

- - 23.64M - -

Machinery Rental and Leasing

          

Offshore Support and Services

78.52M 86.26M 62.12M 121M 61.6M

Total Assets

425M 316M 334M 372M 155M

Interest Expense

-9.4M -7.49M -7.57M -4.77M -1.24M

CAPEX

-9.67M -2.1M - - -

EBT

-123M -355M 24.85M 49.2M 15.33M

D&A

25.86M 31.83M 7.46M 4.48M 1.08M

Operating Income

-95.56M -324M 32.42M 53.97M 17.84M

Net Income

- - 24.85M - -

Marine Transportation Of Freight

          

All Other Segments

- 11.07M 7.25M 5.09M 5.67M

Total Assets

415M 227M 12.48M 18.34M 22.29M

Interest Expense

-18.61K -4.6M -3.45M -3.28M -2.9M

Income Tax Expense

- - 277K - -

CAPEX

- -319K - - -

EBT

-93.14K -234M -215M 11.41M 53.04K

D&A

205K 609K 440K 351K 319K

Operating Income

-74.53K -229M -212M 14.69M 2.95M

Net Income

- - -216M - -

Consolidation Adjustments

-8.6M -8.12M -5M -3.31M -4.54M

Total Assets

-436M -316M -199M -229M -59.04M

Interest Expense

3.56M 4.53M 3.36M 3.15M -

EBT

11.94M 366M 181M -48.4M -

D&A

- -474K -241K -8.16K -180K

Operating Income

8.38M 361M 178M -51.55M -

Net Income

- - 181M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: June 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025

Malaysia

255M 300M 311M 357M 476M

Total Assets

474M 270M 229M 249M 208M

Interest Expense

-5.91M -7.56M -7.67M -4.9M -4.31M

Income Tax Expense

253K -2.65M 663K 11.19M 8M

D&A

25.92M 32.3M 6.04M 3.81M 2.56M

CAPEX

-9.72M -2.41M - -213K -2.66M

Gross Profit

-18.02M -17.86M 9.69M 32.58M 129M

Net Income

-119M -209M 15.17M 26.31M 31.75M

EBT

-120M -212M 14.85M 37.47M 44.84M

Operating Income

-99.22M -188M 18.94M - -