|
Market Closed -
Abu Dhabi Securities Exchange
06:55:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 1.940 AED | -3.00% |
|
-3.96% | +8.99% |
| 07-29 | Waha Capital Resumes Trading on Abu Dhabi Bourse | MT |
| 07-28 | Waha Capital's H1 Profit Rises; Total Income Down | MT |
Company Valuation: Al Waha Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,144 | 2,500 | 3,344 | 3,246 | 3,326 | 3,638 | - | - |
| Change | - | -20.47% | 33.74% | -2.95% | 2.48% | 9.37% | - | - |
| Enterprise Value (EV) | 3,144 | 2,500 | 3,344 | 3,246 | 3,326 | 3,638 | 3,638 | 3,638 |
| Change | - | -20.47% | 33.74% | -2.95% | 2.48% | 9.37% | 0% | 0% |
| P/E | - | - | - | - | 3.28x | 5.95x | - | - |
| PBR | - | - | - | - | 0.7x | 0.7x | - | - |
| PEG | - | - | - | - | - | -0.1x | - | - |
| Capitalization / Revenue | 10.4x | 22.4x | 23.8x | 21.6x | 25.6x | 4.12x | - | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.12x | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | -0x | -0x | 0x | 11.3x | 10.7x | 9.99x |
| FCF Yield | - | - | -13.4% | -17.7% | 17.5% | 8.88% | 9.37% | 10% |
| Dividend per Share 2 | - | - | - | - | 0.1 | 0.1 | - | - |
| Rate of return | - | - | - | - | 5.62% | 5.15% | - | - |
| EPS 2 | - | - | - | - | 0.542 | 0.326 | - | - |
| Distribution rate | - | - | - | - | 18.5% | 30.7% | - | - |
| Net sales 1 | 301.9 | 111.5 | 140.4 | 150.1 | 129.8 | 882 | - | - |
| EBITDA | - | 544 | - | - | - | - | - | - |
| EBIT | - | - | 1,222 | 1,176 | - | - | - | - |
| Net income 1 | 391 | 344.4 | 440 | 381.3 | 1,012 | 608 | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 1.710 | 1.360 | 1.780 | 1.740 | 1.780 | 1.940 | 1.940 | 1.940 |
| Nbr of stocks (in thousands) | 1,838,509 | 1,838,509 | 1,878,670 | 1,865,236 | 1,868,560 | 1,875,086 | - | - |
| Announcement Date | 2/14/22 | 2/10/23 | 2/13/24 | 2/14/25 | 2/16/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.14x | - | - | 5% | 1.02B | |
| 7.77x | 7.05x | 7.98x | 1% | 23.81B | |
| 114.25x | - | - | -.--% | 26.23B | |
| 11.34x | 4.16x | 22.8x | 3.98% | 11.8B | |
| 1240.24x | - | - | -.--% | 13.3B | |
| 5.45x | - | - | 5.59% | 11.11B | |
| 10.97x | - | - | 4.49% | 10.39B | |
| 4.61x | - | - | 6.83% | 8.19B | |
| Average | 175.10x | 5.61x | 15.39x | 3.36% | 13.23B | |
| Weighted average by Cap. | 189.26x | 6.10x | 12.89x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WAHA Stock
- Valuation Al Waha Capital
Select your edition
All financial news and data tailored to specific country editions
