|
Market Closed -
Abu Dhabi Securities Exchange
06:55:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 2.010 AED | -0.50% |
|
-0.50% | +12.92% |
| 07-29 | Waha Capital Resumes Trading on Abu Dhabi Bourse | MT |
| 07-28 | Waha Capital's H1 Profit Rises; Total Income Down | MT |
Company Valuation: Al Waha Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,144 | 2,500 | 3,344 | 3,246 | 3,326 | 3,769 | - | - |
| Change | - | -20.47% | 33.74% | -2.95% | 2.48% | 13.32% | - | - |
| Enterprise Value (EV) | 3,144 | 2,500 | 3,344 | 3,246 | 3,326 | 3,769 | 3,769 | 3,769 |
| Change | - | -20.47% | 33.74% | -2.95% | 2.48% | 13.32% | 0% | 0% |
| P/E | - | - | - | - | 3.28x | 6.17x | - | - |
| PBR | - | - | - | - | 0.7x | 0.73x | - | - |
| PEG | - | - | - | - | - | -0.2x | - | - |
| Capitalization / Revenue | 10.4x | 22.4x | 23.8x | 21.6x | 25.6x | 4.27x | - | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.27x | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | -0x | -0x | 0x | 11.7x | 11.1x | 10.4x |
| FCF Yield | - | - | -13.4% | -17.7% | 17.5% | 8.57% | 9.05% | 9.66% |
| Dividend per Share 2 | - | - | - | - | 0.1 | 0.1 | - | - |
| Rate of return | - | - | - | - | 5.62% | 4.98% | - | - |
| EPS 2 | - | - | - | - | 0.542 | 0.326 | - | - |
| Distribution rate | - | - | - | - | 18.5% | 30.7% | - | - |
| Net sales 1 | 301.9 | 111.5 | 140.4 | 150.1 | 129.8 | 882 | - | - |
| EBITDA | - | 544 | - | - | - | - | - | - |
| EBIT | - | - | 1,222 | 1,176 | - | - | - | - |
| Net income 1 | 391 | 344.4 | 440 | 381.3 | 1,012 | 608 | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 1.710 | 1.360 | 1.780 | 1.740 | 1.780 | 2.010 | 2.010 | 2.010 |
| Nbr of stocks (in thousands) | 1,838,509 | 1,838,509 | 1,878,670 | 1,865,236 | 1,868,560 | 1,875,086 | - | - |
| Announcement Date | 2/14/22 | 2/10/23 | 2/13/24 | 2/14/25 | 2/16/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.2x | - | - | 4.95% | 1.03B | |
| 107.25x | - | - | -.--% | 24.62B | |
| 8.59x | 7.28x | 8.42x | 1.07% | 23.17B | |
| 1174.17x | - | - | -.--% | 12.6B | |
| 11.45x | 4.17x | 22.85x | 3.94% | 11.91B | |
| 5.36x | - | - | 5.68% | 10.96B | |
| 10.81x | - | - | 4.56% | 10.26B | |
| 4.46x | - | - | 7.06% | 7.94B | |
| Average | 166.04x | 5.72x | 15.64x | 3.41% | 12.81B | |
| Weighted average by Cap. | 175.39x | 6.22x | 13.32x | 2.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WAHA Stock
- Valuation Al Waha Capital
Select your edition
All financial news and data tailored to specific country editions
