Company Valuation: Al-Tajamouat For Catering And Housing Co Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.7 7.4 3.7 4.5 5.8 6.8
Change - 100% -50% 21.62% 28.89% 17.24%
Enterprise Value (EV) 1 3.275 7.477 3.825 4.743 6.438 7.321
Change - 128.32% -48.84% 24% 35.73% 13.72%
P/E 1,637x -31.4x -1.83x 25.4x 17.1x 35.7x
PBR 0.42x 0.86x 0.55x 0.69x 0.94x 1.13x
PEG - 0x -0x -0x 0.2x -0.8x
Capitalization / Revenue 2.27x 2.71x 1.3x 1.42x 1.7x 1.9x
EV / Revenue 2.01x 2.74x 1.34x 1.5x 1.89x 2.05x
EV / EBITDA 11.3x 41.5x 23.5x 11.9x 10.2x 14.7x
EV / EBIT 30.4x -6,570x -191x 17.6x 13x 20.8x
EV / FCF -24x -25.7x 14.5x -32.2x -14.8x 32.6x
FCF Yield -4.17% -3.89% 6.91% -3.1% -6.74% 3.07%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000226 -0.0236 -0.2026 0.0177 0.034 0.019
Distribution rate - - - - - -
Net sales 1 1.628 2.728 2.856 3.171 3.408 3.578
EBITDA 1 0.2895 0.1801 0.1627 0.3992 0.6307 0.4989
EBIT 1 0.1079 -0.001138 -0.0201 0.2689 0.4948 0.3526
Net income 1 0.002265 -0.236 -2.026 0.1769 0.34 0.1905
Net Debt 1 -0.4252 0.077 0.1252 0.2433 0.6381 0.5213
Reference price 2 0.3700 0.7400 0.3700 0.4500 0.5800 0.6800
Nbr of stocks (in thousands) 10,000 10,000 10,000 10,000 10,000 10,000
Announcement Date 3/31/21 4/30/22 3/31/23 3/31/24 4/6/25 4/1/26
1JOD in Million2JOD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 9.59M
52.5x3.52x23.53x2.38% 121B
24.38x1.23x12.09x2.27% 54.85B
19.38x1.92x11.75x2.93% 23.39B
10.72x1.49x6.64x2.89% 9.96B
30.02x0.46x8.52x3.24% 8.83B
27.36x1.1x10.17x0.93% 8.52B
130x5.39x42.15x-.--% 8.4B
11.51x1.01x5.69x7.65% 7.79B
33.96x2.36x13.23x0.43% 6.76B
Average 37.76x 2.05x 14.86x 2.53% 24.93B
Weighted average by Cap. 40.71x 2.54x 18.04x 2.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. JNTH Stock
  4. Valuation Al-Tajamouat For Catering And Housing Co Plc