Valuation Al-Salam Real Estate Investment Trust

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-09-18 EDT			5-day change	1st Jan Change
0.5900 ^MYR	0.00%		-1.67%	+20.41%

08-27	Al-Salam Real Estate Investment Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-27	Al-Salam Real Estate Investment Trust Announces Second Interim Income Distribution in Respect of the Period from 1 April 2026 to 30 June 2026, Payable on 30 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	281.3	214.6	275.5	217.5	284.2	342.2	-	-
Change	-	-23.71%	28.38%	-21.05%	30.67%	20.41%	-	-
Enterprise Value (EV) ¹	907.2	388.1	909.3	821.5	863.6	921.9	906.7	924.8
Change	-	-57.22%	134.32%	-9.66%	5.12%	6.75%	-1.65%	2%
P/E	88.2x	3.28x	-	41.2x	20.9x	14.4x	12.4x	11.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-	-	0x	0.2x	0.8x	1.19x
Capitalization / Revenue	3.93x	2.99x	3.61x	2.77x	3.2x	3.66x	3.42x	3.27x
EV / Revenue	12.7x	5.4x	11.9x	10.5x	9.72x	9.87x	9.06x	8.85x
EV / EBITDA	-	-	-	16.8x	14.9x	16.2x	15.4x	15.2x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.023	0.025	0.012	0.007	0.022	0.0357	0.0448	0.047
Rate of return	4.74%	6.76%	2.53%	1.87%	4.49%	6.05%	7.58%	7.97%
EPS ²	0.0055	0.1128	-	0.0091	0.0235	0.041	0.0475	0.052
Distribution rate	418%	22.2%	-	76.9%	93.6%	87.1%	94.2%	90.4%
Net sales ¹	71.54	71.8	76.28	78.45	88.82	93.4	100	104.5
EBITDA ¹	-	-	-	48.85	58.14	56.8	58.8	60.8
EBIT	-	-	-	48.67	57.96	-	-	-
Net income ¹	3.204	65.42	21.7	5.284	13.62	20.05	23.85	29.9
Net Debt ¹	625.9	173.5	633.8	604	579.4	579.7	564.5	582.6
Reference price ²	0.4850	0.3700	0.4750	0.3750	0.4900	0.5900	0.5900	0.5900
Nbr of stocks (in thousands)	580,000	580,000	580,000	580,000	580,000	580,000	-	-
Announcement Date	2/28/22	2/24/23	2/22/24	2/20/25	2/25/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AL-SALAM REAL ESTATE INVESTMENT TRUST	14.39x	9.87x	16.23x	6.05%	83.86M
REALTY INCOME CORPORATION	37.53x	14.88x	15.38x	5.76%	53.44B
SEGRO PLC	16.52x	23.23x	27.83x	3.49%	16.95B
UNIBAIL-RODAMCO-WESTFIELD SE	8.06x	11.97x	14.66x	5.92%	15.43B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.99x	16.26x	23.64x	5.25%	14.26B
KLÉPIERRE	9.29x	13.32x	15.87x	5.38%	12.04B
FEDERAL REALTY INVESTMENT TRUST	26.17x	10.57x	16.63x	4.12%	9.64B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	36.46x	7.66x	12.31x	5.41%	9.29B
CAPITALAND ASCENDAS REIT	14.58x	11.77x	18.5x	6.47%	9.15B
MERLIN PROPERTIES SOCIMI, S.A.	7.29x	19.52x	26.41x	3.4%	8.83B
Average	18.83x	13.91x	18.74x	5.12%	14.91B
Weighted average by Cap.	23.93x	14.89x	18.28x	5.21%