Valuation Al-Salam Real Estate Investment Trust

Stocks

Market Closed - BURSA MALAYSIA 04:50:03 2026-10-16 EDT			5-day change	1st Jan Change
0.5750 ^MYR	+0.88%		-1.71%	+17.35%

08-27	Al-Salam Real Estate Investment Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-27	Al-Salam Real Estate Investment Trust Announces Second Interim Income Distribution in Respect of the Period from 1 April 2026 to 30 June 2026, Payable on 30 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	281.3	214.6	275.5	217.5	284.2	333.5	-	-
Change	-	-23.71%	28.38%	-21.05%	30.67%	17.35%	-	-
Enterprise Value (EV) ¹	907.2	388.1	909.3	821.5	863.6	913.2	898	916.1
Change	-	-57.22%	134.32%	-9.66%	5.12%	5.74%	-1.66%	2.02%
P/E	88.2x	3.28x	-	41.2x	20.9x	14x	12.1x	11.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-	-	0x	0.2x	0.8x	1.17x
Capitalization / Revenue	3.93x	2.99x	3.61x	2.77x	3.2x	3.57x	3.33x	3.19x
EV / Revenue	12.7x	5.4x	11.9x	10.5x	9.72x	9.78x	8.98x	8.77x
EV / EBITDA	-	-	-	16.8x	14.9x	16.1x	15.3x	15.1x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.023	0.025	0.012	0.007	0.022	0.0357	0.0448	0.047
Rate of return	4.74%	6.76%	2.53%	1.87%	4.49%	6.21%	7.78%	8.17%
EPS ²	0.0055	0.1128	-	0.0091	0.0235	0.041	0.0475	0.052
Distribution rate	418%	22.2%	-	76.9%	93.6%	87.1%	94.2%	90.4%
Net sales ¹	71.54	71.8	76.28	78.45	88.82	93.4	100	104.5
EBITDA ¹	-	-	-	48.85	58.14	56.8	58.8	60.8
EBIT	-	-	-	48.67	57.96	-	-	-
Net income ¹	3.204	65.42	21.7	5.284	13.62	20.05	23.85	29.9
Net Debt ¹	625.9	173.5	633.8	604	579.4	579.7	564.5	582.6
Reference price ²	0.4850	0.3700	0.4750	0.3750	0.4900	0.5750	0.5750	0.5750
Nbr of stocks (in thousands)	580,000	580,000	580,000	580,000	580,000	580,000	-	-
Announcement Date	2/28/22	2/24/23	2/22/24	2/20/25	2/25/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AL-SALAM REAL ESTATE INVESTMENT TRUST	14.02x	9.78x	16.08x	6.21%	81.62M
PROLOGIS, INC.	40.89x	18.13x	23.9x	3.4%	120B
SIMON PROPERTY GROUP, INC.	31.28x	14.08x	17.81x	4.38%	66.47B
REALTY INCOME CORPORATION	37.11x	14.77x	15.27x	5.8%	52.9B
GOODMAN GROUP	18.08x	15.31x	17.42x	1.14%	37.55B
SEGRO PLC	16.04x	24.97x	27.34x	3.58%	16.49B
KIMCO REALTY CORPORATION	26.77x	10.69x	14.72x	4.69%	15.37B
UNIBAIL-RODAMCO-WESTFIELD SE	8.13x	11.76x	14.41x	6.14%	14.6B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.81x	16x	23.26x	5.4%	13.87B
REGENCY CENTERS CORPORATION	29.43x	11.24x	16.41x	4.15%	13.38B
Average	23.96x	14.67x	18.66x	4.49%	35.02B
Weighted average by Cap.	31.54x	15.93x	19.80x	4%