Company Valuation: Al Rashid Industrial Co.,

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 253.2 360.8 394.6
Change - 42.5% 9.36%
Enterprise Value (EV) 1 226.6 324 349.2
Change - 43% 7.77%
P/E 11.9x 10.3x 9.12x
PBR 2.09x 2.41x 2.23x
PEG 0.4x 0.2x 0.4x
Capitalization / Revenue 1.88x 2.36x 2.26x
EV / Revenue 1.68x 2.12x 2x
EV / EBITDA 7.05x 7.3x 6.47x
EV / EBIT 10x 9.16x 8.06x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.6667 0.8333 0.9333
Rate of return 3.16% 2.77% 2.84%
EPS 2 1.777 2.908 3.607
Distribution rate 37.5% 28.7% 25.9%
Net sales 1 135 152.7 174.6
EBITDA 1 32.14 44.38 53.98
EBIT 1 22.66 35.37 43.33
Net income 1 21.32 34.89 43.28
Net Debt 1 -26.59 -36.75 -45.32
Reference price 2 21.10 30.07 32.88
Nbr of stocks (in thousands) 12,000 12,000 12,000
Announcement Date 5/14/24 3/27/25 3/31/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 102M
32.11x7.11x18.29x1.25% 237B
30.25x4.66x15.08x1.97% 133B
31.03x3.72x19.25x0.93% 82.64B
90.5x6.67x15.53x2.37% 67.88B
15.47x5.57x24.73x4.78% 57.93B
77.24x1.34x9.23x5.76% 38.41B
11.19x1.11x6x2.75% 34.05B
16.61x1.91x11.09x2.38% 27.03B
47.12x5.8x31.89x1.22% 25.98B
Average 39.06x 4.21x 16.79x 2.6% 70.39B
Weighted average by Cap. 37.30x 5.22x 17.20x 2.11%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Al Rashid Industrial Co.,

Historical PBR trend

Valuation ratios - PBR - Al Rashid Industrial Co.,

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Al Rashid Industrial Co.,

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Al Rashid Industrial Co.,

  1. Stock Market
  2. Stocks
  3. 9580 Stock
  4. Valuation Al Rashid Industrial Co.,