Company Valuation: Al Rashid Industrial Co.,

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 253.2 360.8 394.6
Change - 42.5% 9.36%
Enterprise Value (EV) 1 226.6 324 349.2
Change - 43% 7.77%
P/E 11.9x 10.3x 9.12x
PBR 2.09x 2.41x 2.23x
PEG 0.4x 0.2x 0.4x
Capitalization / Revenue 1.88x 2.36x 2.26x
EV / Revenue 1.68x 2.12x 2x
EV / EBITDA 7.05x 7.3x 6.47x
EV / EBIT 10x 9.16x 8.06x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.6667 0.8333 0.9333
Rate of return 3.16% 2.77% 2.84%
EPS 2 1.777 2.908 3.607
Distribution rate 37.5% 28.7% 25.9%
Net sales 1 135 152.7 174.6
EBITDA 1 32.14 44.38 53.98
EBIT 1 22.66 35.37 43.33
Net income 1 21.32 34.89 43.28
Net Debt 1 -26.59 -36.75 -45.32
Reference price 2 21.10 30.07 32.88
Nbr of stocks (in thousands) 12,000 12,000 12,000
Announcement Date 5/14/24 3/27/25 3/31/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 102M
17.07x0.8x5.7x4.7% 21.41B
26.54x3.93x12.5x6.59% 19.27B
-85.06x0.87x6.45x0.8% 15.44B
-316.32x - - -.--% 14.51B
20.82x2.49x54.02x1.92% 13.19B
20.84x3.14x10.82x2.2% 7.08B
23.02x2.27x14.87x1.71% 5.71B
22x0.76x11.28x2.91% 5.33B
Average -33.89x 2.04x 16.52x 2.6% 11.34B
Weighted average by Cap. -42.72x 2.04x 15.97x 3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 9580 Stock
  4. Valuation Al Rashid Industrial Co.,
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!