Company Valuation: Al Rashid Industrial Co.,

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 253.2 360.8 394.6
Change - 42.5% 9.36%
Enterprise Value (EV) 1 226.6 324 349.2
Change - 43% 7.77%
P/E 11.9x 10.3x 9.12x
PBR 2.09x 2.41x 2.23x
PEG 0.4x 0.2x 0.4x
Capitalization / Revenue 1.88x 2.36x 2.26x
EV / Revenue 1.68x 2.12x 2x
EV / EBITDA 7.05x 7.3x 6.47x
EV / EBIT 10x 9.16x 8.06x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.6667 0.8333 -
Rate of return 3.16% 2.77% -
EPS 2 1.777 2.908 3.607
Distribution rate 37.5% 28.7% -
Net sales 1 135 152.7 174.6
EBITDA 1 32.14 44.38 53.98
EBIT 1 22.66 35.37 43.33
Net income 1 21.32 34.89 43.28
Net Debt 1 -26.59 -36.75 -45.32
Reference price 2 21.10 30.07 32.88
Nbr of stocks (in thousands) 12,000 12,000 12,000
Announcement Date 5/14/24 3/27/25 3/31/26
1SAR in Million2SAR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 106M
17.61x0.82x5.79x4.6% 21.88B
13.07x1.52x4.92x6.5% 19.46B
-319.47x - - -.--% 14.5B
137.83x0.85x5.86x0.81% 13.31B
16.45x2.11x45.69x2.29% 10.84B
22.31x3.41x12.73x0.8% 7.59B
25.42x1.8x14.9x1.65% 5.66B
23.52x0.83x12.35x1.87% 5.98B
Average -7.91x 1.62x 14.61x 2.31% 11.04B
Weighted average by Cap. -15.38x 1.45x 12.40x 2.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 9580 Stock
  4. Valuation Al Rashid Industrial Co.,