Company Valuation: Al Ramz Corporation Investment and Development

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 324.5 675.7 572.8 769.9 764.4 692.9
Change - 108.27% -15.23% 34.4% -0.71% -9.35%
Enterprise Value (EV) 1 -56.3 235.3 156.9 520.2 557.5 264.1
Change - 518% -33.35% 231.61% 7.19% -52.63%
P/E -29.8x 12.4x 17.8x 19.4x 47.9x 14.4x
PBR 0.69x 1.36x 1.16x 1.39x 1.43x 1.19x
PEG - -0x -0.5x 1.7x -0.8x 0x
Capitalization / Revenue 10.2x 5.59x 5.56x 6.5x 7.68x 4.35x
EV / Revenue -1.77x 1.95x 1.52x 4.39x 5.6x 1.66x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.06 0.06 0.06 - 0.07
Rate of return - 4.62% 5.22% 4.29% - 5.56%
EPS 2 -0.0198 0.1048 0.0647 0.0721 0.029 0.0878
Distribution rate - 57.3% 92.8% 83.2% - 79.8%
Net sales 1 31.78 120.9 103 118.5 99.52 159.4
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -10.87 54.52 32.49 39.67 15.95 48.26
Net Debt 1 -380.8 -440.4 -416 -249.7 -206.8 -428.8
Reference price 2 0.590 1.300 1.150 1.400 1.390 1.260
Nbr of stocks (in thousands) 549,916 519,791 498,095 549,916 549,916 549,916
Announcement Date 2/23/21 2/22/22 2/28/23 2/26/24 3/26/25 3/9/26
1AED in Million2AED
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 225M
20.12x3.87x10.58x2.85% 69.33B
12.28x - - 3.04% 44.91B
6.87x - - 2.22% 14.24B
8.87x0.99x - 3.65% 12.62B
12.2x0.87x - 1.87% 9.2B
8.59x - - 6.18% 7.54B
-1360.26x3.05x16.47x1.09% 4.84B
27.02x - - 1.66% 4.11B
Average -158.04x 2.19x 13.52x 2.82% 18.56B
Weighted average by Cap. -24.82x 3.16x 10.96x 2.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ALRAMZ Stock
  4. Valuation Al Ramz Corporation Investment and Development