Company Valuation: Al Kout Industrial Projects Company K.S.C.P.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 68.11 50.05 39.35 81.23 126 115
Change - -26.52% -21.37% 106.41% 55.16% -8.73%
Enterprise Value (EV) 1 73.81 52.6 36.97 76.81 120.1 109.5
Change - -28.73% -29.72% 107.77% 56.38% -8.84%
P/E -27.6x 10x 3.95x 10.1x 14.7x 16.7x
PBR 2.9x 1.89x 1.21x 2.29x 3.24x 2.99x
PEG - -0x 0x -0.5x 2.21x -0.8x
Capitalization / Revenue 2.41x 1.6x 1.02x 2.31x 3.33x 3.07x
EV / Revenue 2.62x 1.68x 0.96x 2.19x 3.17x 2.93x
EV / EBITDA 9.62x 6.26x 2.88x 6.8x 10.7x 11.3x
EV / EBIT 16.3x 8.89x 3.55x 8.92x 14.4x 16.1x
EV / FCF 2,102x 14.7x 6.47x 19.4x 31.6x 27.4x
FCF Yield 0.05% 6.79% 15.5% 5.17% 3.17% 3.65%
Dividend per Share 2 0.02 0.04 0.05 0.05 0.07 0.04
Rate of return 2.96% 8.06% 12.8% 6.21% 5.6% 3.51%
EPS 2 -0.0244 0.0494 0.0988 0.0799 0.0853 0.0682
Distribution rate -81.9% 81% 50.6% 62.6% 82.1% 58.6%
Net sales 1 28.22 31.35 38.43 35.13 37.9 37.43
EBITDA 1 7.676 8.403 12.85 11.29 11.23 9.714
EBIT 1 4.524 5.918 10.41 8.613 8.361 6.793
Net income 1 -2.464 4.982 9.968 8.065 8.602 6.884
Net Debt 1 5.7 2.553 -2.382 -4.412 -5.906 -5.525
Reference price 2 0.6750 0.4960 0.3900 0.8050 1.2490 1.1400
Nbr of stocks (in thousands) 100,901 100,901 100,901 100,901 100,901 100,901
Announcement Date 5/2/21 3/17/22 3/13/23 3/21/24 3/16/25 3/8/26
1KWD in Million2KWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 216M
30.42x6.96x17.81x1.29% 230B
27.96x4.33x13.95x2.1% 124B
30.06x3.65x18.7x0.96% 80.89B
20.45x7.1x32.59x3.63% 75.04B
88.95x6.55x15.23x2.41% 66.71B
83.64x1.23x8.34x6.21% 35.62B
10.56x1.14x6.16x3.14% 30.99B
14.82x1.72x10.1x2.7% 23.87B
9.02x3.02x7.09x4.69% 24.35B
Average 35.10x 3.97x 14.44x 3.01% 69.14B
Weighted average by Cap. 35.06x 5.20x 16.92x 2.26%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Al Kout Industrial Projects Company K.S.C.P.

Historical PBR trend

Valuation ratios - PBR - Al Kout Industrial Projects Company K.S.C.P.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Al Kout Industrial Projects Company K.S.C.P.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Al Kout Industrial Projects Company K.S.C.P.

  1. Stock Market
  2. Stocks
  3. ALKOUT Stock
  4. Valuation Al Kout Industrial Projects Company K.S.C.P.