Company Valuation: Al Amal Holding

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9.6 15 14.25 14.1 15 14.85
Change - 56.25% -5% -1.05% 6.38% -1%
Enterprise Value (EV) 1 7.11 10.79 7.453 6.62 7.011 6.755
Change - 51.77% -30.93% -11.18% 5.9% -3.65%
P/E 12.3x 11.1x 32.1x 63.7x -19x -133x
PBR 0.83x 1.16x 1.09x 1.05x 1.19x 1.19x
PEG - 0.2x -0.5x -1.3x 0x 1.5x
Capitalization / Revenue 10.8x 15.3x 22x 12.6x 15.7x 15.2x
EV / Revenue 7.99x 11x 11.5x 5.91x 7.34x 6.9x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0521 0.0902 0.0296 0.0148 -0.0527 -0.007459
Distribution rate - - - - - -
Net sales 1 0.8902 0.9778 0.6489 1.12 0.9557 0.9792
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 0.7818 1.353 0.4444 0.2214 -0.7902 -0.1119
Net Debt 1 -2.49 -4.209 -6.797 -7.48 -7.989 -8.095
Reference price 2 0.6400 1.0000 0.9500 0.9400 1.0000 0.9900
Nbr of stocks (in thousands) 15,000 15,000 15,000 15,000 15,000 15,000
Announcement Date 3/31/21 2/16/22 3/1/23 3/26/24 4/3/25 3/26/26
1JOD in Million2JOD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.04M
21.38x15x16.18x0.61% 46.68B
11.29x3.97x - 2.82% 42.28B
35.88x4.66x5.91x0.39% 40.01B
4.83x6.67x - 6.38% 16.67B
12.59x - - 3.49% 10.94B
7.81x1.02x3.03x7.5% 8.29B
14.81x - - 3.21% 7.93B
13.99x - - 2.18% 6.34B
Average 15.32x 6.27x 8.37x 3.32% 19.91B
Weighted average by Cap. 18.98x 7.63x 10.71x 2.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMAL Stock
  4. Valuation Al Amal Holding