|
Real-time
Euronext Paris
03:49:33 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 6.480 EUR | +2.53% |
|
+0.93% | -20.98% |
| 07-24 | French and Benelux stocks-Factors to watch | RE |
| 07-23 | Akwel SA Confirms Consolidated Revenue Guidance for the Financial Year 2026 | CI |
Company Valuation: AKWEL
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 581.5 | 465.2 | 432 | 212.4 | 217.7 | 167.8 | - | - |
| Change | - | -20% | -7.13% | -50.84% | 2.47% | -22.93% | - | - |
| Enterprise Value (EV) 1 | 483.3 | 351.5 | 313.7 | 67.41 | 84.71 | -30.54 | -51.54 | -64.94 |
| Change | - | -27.27% | -10.74% | -78.51% | 25.66% | -136.05% | -68.76% | -26% |
| P/E | 11.4x | 42.4x | 12.1x | 8.86x | 13.4x | 14.9x | 14.4x | 11.3x |
| PBR | 1.02x | 0.78x | 0.71x | 0.35x | 0.36x | 0.28x | 0.27x | 0.27x |
| PEG | - | -0.5x | 0x | -0.3x | -0.4x | -0.5x | 3.96x | 0.4x |
| Capitalization / Revenue | 0.63x | 0.47x | 0.41x | 0.21x | 0.23x | 0.21x | 0.2x | 0.2x |
| EV / Revenue | 0.52x | 0.35x | 0.29x | 0.07x | 0.09x | -0.04x | -0.06x | -0.08x |
| EV / EBITDA | 4.13x | 4.32x | 3.08x | 0.77x | 2.31x | -0.47x | -0.7x | -0.79x |
| EV / EBIT | 6.43x | 9.11x | 5.14x | 1.76x | 1.91x | -0.78x | -1.68x | -1.69x |
| EV / FCF | 8.51x | 41.2x | 49.3x | 1.38x | 5.08x | -1.01x | -3.38x | -4.54x |
| FCF Yield | 11.8% | 2.43% | 2.03% | 72.4% | 19.7% | -99.4% | -29.6% | -22% |
| Dividend per Share 2 | 0.45 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.27 | 0.245 |
| Rate of return | 2.07% | 1.72% | 1.86% | 3.72% | 3.66% | 3.16% | 4.27% | 3.88% |
| EPS 2 | 1.9 | 0.41 | 1.34 | 0.91 | 0.61 | 0.4246 | 0.44 | 0.56 |
| Distribution rate | 23.7% | 73.2% | 22.4% | 33% | 49.2% | 47.1% | 61.4% | 43.8% |
| Net sales 1 | 922.4 | 990.5 | 1,066 | 989 | 938.3 | 810 | 832.7 | 853 |
| EBITDA 1 | 117.1 | 81.3 | 101.9 | 87.22 | 36.67 | 64.8 | 73.95 | 82.1 |
| EBIT 1 | 75.2 | 38.6 | 61.04 | 38.4 | 44.26 | 39.4 | 30.65 | 38.45 |
| Net income 1 | 51.2 | 11.1 | 35.7 | 24.19 | 16.22 | 9.8 | 17.9 | 17.95 |
| Net Debt 1 | -98.23 | -113.7 | -118.3 | -145 | -133 | -198.3 | -219.3 | -232.7 |
| Reference price 2 | 21.750 | 17.400 | 16.160 | 8.060 | 8.200 | 6.320 | 6.320 | 6.320 |
| Nbr of stocks (in thousands) | 26,735 | 26,735 | 26,735 | 26,353 | 26,544 | 26,544 | - | - |
| Announcement Date | 4/7/22 | 4/5/23 | 2/8/24 | 2/6/25 | 4/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.89x | -0.04x | -0.47x | 3.16% | 195M | |
| 19.09x | 2.09x | 11.46x | 1.53% | 75.1B | |
| 54.38x | 9.76x | 48.95x | 1.26% | 15B | |
| 26.06x | 2.5x | 15.3x | -.--% | 9.91B | |
| 14.32x | 1.62x | 8.86x | 1.17% | 5.1B | |
| 82.39x | - | - | 0.7% | 5.39B | |
| 16.96x | 2.26x | 11.14x | 0.46% | 3.9B | |
| 39.7x | - | - | - | 3.19B | |
| 22.42x | - | - | 2.05% | 2.9B | |
| 13.98x | 0.27x | 3.57x | 1.75% | 1.85B | |
| Average | 30.42x | 2.64x | 14.12x | 1.34% | 12.25B | |
| Weighted average by Cap. | 27.03x | 3.11x | 16.58x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKW Stock
- Valuation AKWEL
Select your edition
All financial news and data tailored to specific country editions
