Valuation Ajiya

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-09-22 EDT			5-day change	1st Jan Change
0.9950 ^MYR	+0.51%		+0.51%	-6.13%

08-21	Ajiya Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-21	Ajiya Berhad Reports Write-Off of Plant and Machinery and Office Equipment for the Second Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	165	313.1	458.2	445.6	423.6	581.2
Change	-	89.76%	46.33%	-2.75%	-4.94%	37.21%
Enterprise Value (EV) ¹	32.15	167.2	296.6	229.1	320	529.5
Change	-	420.15%	77.38%	-22.77%	39.69%	65.46%
P/E	139x	18.7x	15.6x	8.04x	7.33x	16.1x
PBR	0.46x	0.89x	1.14x	0.96x	0.64x	0.9x
PEG	-	0x	0.2x	0.1x	4.18x	-0.5x
Capitalization / Revenue	0.65x	1.17x	1.56x	1.46x	1.2x	1.9x
EV / Revenue	0.13x	0.62x	1.01x	0.75x	0.91x	1.73x
EV / EBITDA	9.52x	6.31x	16.7x	15.8x	19.3x	75.1x
EV / EBIT	-5.53x	9.3x	30.7x	33.3x	33.7x	2,931x
EV / FCF	1.54x	13x	94.1x	-17.9x	-	-11.8x
FCF Yield	65%	7.68%	1.06%	-5.57%	-	-8.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.002	0.0299	0.051	0.0952	0.0968	0.0659
Distribution rate	-	-	-	-	-	-
Net sales ¹	254.9	268.5	294	304.8	352.1	306.5
EBITDA ¹	3.378	26.52	17.8	14.47	16.55	7.052
EBIT ¹	-5.811	17.98	9.673	6.881	9.485	0.1806
Net income ¹	1.195	17.51	29.37	55.43	57.76	38.7
Net Debt ¹	-132.9	-145.9	-161.6	-216.5	-103.6	-51.71
Reference price ²	0.2775	0.5600	0.7950	0.7650	0.7100	1.0600
Nbr of stocks (in thousands)	594,598	559,123	576,319	582,475	596,567	548,279
Announcement Date	3/31/21	3/28/22	3/28/23	3/29/24	4/28/25	4/22/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AJIYA	-	-	-	-	133M
ASSA ABLOY AB	22.61x	2.85x	13.94x	1.94%	40.06B
SAINT-GOBAIN	11.82x	0.93x	6.03x	3.36%	39.33B
MASCO CORPORATION	15.08x	2.08x	10.39x	1.89%	13.3B
CARLISLE COMPANIES INCORPORATED	17.02x	2.85x	11.72x	1.45%	12.59B
QXO, INC.	-22.18x	1.45x	16.3x	2.99%	12.66B
ZURN ELKAY WATER SOLUTIONS CORPORATION	27.39x	4.16x	15.14x	0.97%	7.66B
AGC INC.	14.94x	0.75x	4.97x	3.72%	7.62B
SIMPSON MANUFACTURING CO., INC.	18.85x	2.84x	11.58x	0.68%	7.12B
ARMSTRONG WORLD INDUSTRIES, INC.	19.96x	4.02x	11.71x	0.86%	6.84B
Average	13.94x	2.44x	11.31x	1.99%	14.73B
Weighted average by Cap.	14.26x	2.16x	10.90x	2.29%