Company Valuation: Airtificial Intelligence Structures, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 87.61 139 114.8 71.35 172 120.6
Change - 58.66% -17.4% -37.86% 141.12% -29.92%
Enterprise Value (EV) 1 162.7 204 183.4 149 251.7 179.1
Change - 25.38% -10.13% -18.75% 68.96% -28.83%
P/E Ratio -2.28x -5.05x -6.63x -5.35x -40.7x 182x
PBR 1x 1.82x 1.36x 1.07x 2.77x 1.46x
PEG - 0.1x 0.1x 0.2x 0.6x -2x
Capitalization / Revenue 0.99x 1.67x 1.43x 0.76x 1.69x 1.08x
EV / Revenue 1.84x 2.46x 2.28x 1.58x 2.47x 1.6x
EV / EBITDA -55.1x -13.8x -27.7x 65.1x 73.1x 25.8x
EV / EBIT -19x -10.9x -16.5x -76.8x -2,397x 59x
EV / FCF -8.56x -40.3x -26.1x 147x 166x 26.1x
FCF Yield -11.7% -2.48% -3.83% 0.68% 0.6% 3.83%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.04 -0.0233 -0.013 -0.009999 -0.003173 0.000497
Distribution rate - - - - - -
Net sales 1 88.42 83.07 80.47 94.45 102.1 112
EBITDA 1 -2.952 -14.76 -6.629 2.29 3.442 6.951
EBIT 1 -8.566 -18.78 -11.13 -1.94 -0.105 3.036
Net income 1 -34.65 -23.46 -15.3 -7.384 -4.232 0.664
Net Debt 1 75.14 65.04 68.56 77.65 79.7 58.59
Reference price 2 0.0910 0.1180 0.0861 0.0535 0.1290 0.0904
Nbr of stocks (in thousands) 962,759 1,178,023 1,333,578 1,333,578 1,333,578 1,333,578
Announcement Date 5/13/20 4/30/21 5/9/23 5/9/23 5/9/24 4/28/25
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 164M
2166.67x148.17x1651.02x - 7.63B
-144.63x12.04x-187.32x-.--% 7.21B
-202.37x47.75x-637.06x - 2.75B
33.05x3.65x25.41x-.--% 2.74B
543.09x11.91x13.52x - 1.28B
20.23x3.52x12.18x3% 1.13B
Average 402.67x 37.84x 146.29x 1% 3.27B
Weighted average by Cap. 692.64x 60.62x 422.34x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AI Stock
  4. Valuation Airtificial Intelligence Structures, S.A.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!