|
Market Closed -
London S.E.
11:35:09 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 27.00 GBX | 0.00% |
|
0.00% | +25.58% |
| 07-23 | LPA in Boeing Distribution deal; Fonix profit grows | AN |
| 05-08 | Airea confident in 2026 prospects despite uncertain macro | AN |
Company Valuation: AIREA plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12.34 | 10.8 | 11.57 | 10.22 | 7.137 | 8.294 |
| Change | - | -12.5% | 7.14% | -11.67% | -30.19% | 16.22% |
| Enterprise Value (EV) 1 | 9.933 | 8.947 | 8.736 | 6.793 | 6.401 | 7.096 |
| Change | - | -9.92% | -2.36% | -22.24% | -5.77% | 10.86% |
| P/E | 32.1x | 10.4x | 8.94x | 13.3x | -25.3x | 8.45x |
| PBR | 0.88x | 0.66x | 0.7x | 0.68x | 0.46x | 0.49x |
| PEG | - | 0x | 0.4x | -0.3x | 0x | -0x |
| Capitalization / Revenue | 0.85x | 0.68x | 0.63x | 0.48x | 0.34x | 0.39x |
| EV / Revenue | 0.68x | 0.56x | 0.47x | 0.32x | 0.3x | 0.33x |
| EV / EBITDA | 15.6x | 7.47x | 4.8x | 3.65x | 4.62x | 6.64x |
| EV / EBIT | 26.7x | 10x | 5.89x | 4.67x | 6.36x | 12.8x |
| EV / FCF | 7.22x | -12.2x | 14.7x | 37.5x | -1.04x | 8.09x |
| FCF Yield | 13.8% | -8.2% | 6.83% | 2.67% | -96.2% | 12.4% |
| Dividend per Share 2 | - | 0.004 | 0.005 | 0.0055 | 0.006 | 0.01 |
| Rate of return | - | 1.43% | 1.67% | 2.08% | 3.24% | 4.65% |
| EPS 2 | 0.009956 | 0.027 | 0.0336 | 0.0199 | -0.00731 | 0.0255 |
| Distribution rate | - | 14.8% | 14.9% | 27.6% | -82.1% | 39.3% |
| Net sales 1 | 14.55 | 15.86 | 18.48 | 21.1 | 21.23 | 21.45 |
| EBITDA 1 | 0.638 | 1.198 | 1.821 | 1.863 | 1.385 | 1.068 |
| EBIT 1 | 0.372 | 0.892 | 1.483 | 1.456 | 1.007 | 0.556 |
| Net income 1 | 0.391 | 1.042 | 1.295 | 0.769 | -0.282 | 0.982 |
| Net Debt 1 | -2.412 | -1.854 | -2.837 | -3.43 | -0.736 | -1.198 |
| Reference price 2 | 0.3200 | 0.2800 | 0.3000 | 0.2650 | 0.1850 | 0.2150 |
| Nbr of stocks (in thousands) | 38,577 | 38,577 | 38,577 | 38,577 | 38,577 | 38,577 |
| Announcement Date | 3/3/21 | 4/12/22 | 4/5/23 | 3/27/24 | 3/29/25 | 3/27/26 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 14.11M | |
| 13.52x | 0.78x | 6.2x | -.--% | 7.84B | |
| 15.62x | 2.87x | 8.63x | 4.5% | 3.45B | |
| 10.52x | 0.59x | 4.34x | 6.58% | 366M | |
| Average | 13.22x | 1.41x | 6.39x | 3.7% | 2.92B | |
| Weighted average by Cap. | 14.05x | 1.39x | 6.86x | 1.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AIEA Stock
- Valuation AIREA plc
Select your edition
All financial news and data tailored to specific country editions
