Valuation Airbus SE BME

Stocks

Market Closed - BME Other stock markets 11:35:25 2026-07-03 EDT			5-day change	1st Jan Change
206.55 ^EUR	+1.35%		+7.68%	+4.17%

07-03	Airbus CEO 'not necessarily optimistic' on European defence cooperation	RE
07-03	U.K., Italian, Japanese Fighter Jet Venture Wins $6.14 Billion Contract -- Update	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	88,298	87,427	110,311	122,180	156,613	162,287	-	-
Change	-	-0.99%	26.18%	10.76%	28.18%	3.62%	-	-
Enterprise Value (EV) ¹	80,655	81,950	105,337	133,933	144,442	148,401	144,833	140,812
Change	-	1.61%	28.54%	27.15%	7.85%	2.74%	-2.4%	-2.78%
P/E	21x	20.6x	29.1x	28.9x	30.1x	28x	23.6x	19.3x
PBR	9.33x	6.75x	6.22x	6.22x	5.98x	5.51x	4.76x	4.09x
PEG	-	27.6x	-2.6x	2.5x	1.3x	2.4x	1.3x	0.9x
Capitalization / Revenue	1.69x	1.49x	1.69x	1.76x	2.13x	2.01x	1.81x	1.61x
EV / Revenue	1.55x	1.39x	1.61x	1.93x	1.97x	1.84x	1.61x	1.4x
EV / EBITDA	11.2x	9.82x	13x	16.3x	14.1x	13.8x	11.7x	9.61x
EV / EBIT	16.6x	14.6x	18x	25x	20.3x	19.7x	16.1x	12.7x
EV / FCF	22.9x	21.4x	24x	30x	35.8x	33.9x	24.3x	18.5x
FCF Yield	4.36%	4.67%	4.16%	3.33%	2.79%	2.95%	4.11%	5.4%
Dividend per Share ²	1.5	1.8	1.8	2	3.2	3.359	3.951	4.843
Rate of return	1.33%	1.62%	1.29%	1.29%	1.61%	1.63%	1.92%	2.35%
EPS ²	5.36	5.4	4.8	5.36	6.6	7.369	8.724	10.7
Distribution rate	28%	33.3%	37.5%	37.3%	48.5%	45.6%	45.3%	45.2%
Net sales ¹	52,149	58,763	65,446	69,230	73,420	80,552	89,897	100,726
EBITDA ¹	7,190	8,343	8,080	8,207	10,261	10,772	12,406	14,657
EBIT ¹	4,865	5,627	5,838	5,354	7,128	7,532	9,012	11,120
Net income ¹	4,213	4,247	3,789	4,232	5,221	5,764	6,829	8,388
Net Debt ¹	-7,643	-5,477	-4,974	11,753	-12,171	-13,886	-17,454	-21,476
Reference price ²	112.36	111.02	139.78	154.78	198.40	206.15	206.15	206.15
Nbr of stocks (in thousands)	785,848	787,488	789,177	789,377	789,380	787,228	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOEING	562.43x	2.06x	45.86x	-.--%	179B
DASSAULT AVIATION	20.89x	1.71x	14.8x	1.72%	27.15B
TEXTRON INC.	16.6x	1.15x	9.81x	0.09%	16.08B
JOBY AVIATION, INC.	-10.31x	75.34x	-12.25x	-.--%	8.35B
BETA TECHNOLOGIES, INC.	-8.5x	78.68x	-8.05x	-.--%	4.18B
CIRRUS AIRCRAFT LIMITED	9.68x	-	-	2.64%	1.66B
EVE HOLDING, INC.	-3.49x	-	-3.91x	-.--%	906M
Average	83.90x	31.79x	7.71x	0.64%	33.84B
Weighted average by Cap.	426.98x	5.93x	36.60x	0.22%