|
End-of-day quote
Mexican S.E.
2026-08-13
|
5-day change | 1st Jan Change | ||
| 4,195.53 MXN | +2.47% |
|
0.00% | +0.97% |
| 08-27 | Airbus Slips, AlphaValue Reiterates Its Call |  |
| 08-27 | The rise and fall of the world's superjumbo A380 | RE |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 160,710 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | 2.62% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 147,752 | 145,598 | 142,533 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | 2.29% | -1.46% | -2.1% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 27.3x | 23x | 18.7x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.45x | 4.8x | 4.16x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.2x | 1.2x | 0.8x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 1.99x | 1.78x | 1.59x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.83x | 1.61x | 1.41x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 13.6x | 11.6x | 9.65x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 19.3x | 15.9x | 12.7x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 31.7x | 22.9x | 17.4x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.15% | 4.36% | 5.75% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.419 | 4.005 | 4.98 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.68% | 1.97% | 2.45% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.433 | 8.83 | 10.88 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 46% | 45.4% | 45.8% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,945 | 90,493 | 101,387 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,878 | 12,542 | 14,776 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,653 | 9,157 | 11,262 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,858 | 6,984 | 8,510 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -12,958 | -15,112 | -18,177 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 203.05 | 203.05 | 203.05 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 791,480 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/20/25 | 2/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.36x | 1.83x | 13.61x | 1.68% | 188B | |
| -784.31x | 1.92x | 43.42x | -.--% | 166B | |
| 20.15x | 1.49x | 12.64x | 1.79% | 25.89B | |
| 14.83x | 1.03x | 8.93x | 0.1% | 14.16B | |
| -8.03x | 60.34x | -9.49x | -.--% | 7.07B | |
| -9.63x | 89.35x | -9.82x | -.--% | 5.14B | |
| 12.61x | - | - | 2.01% | 2.19B | |
| -3.58x | - | -3.85x | -.--% | 833M | |
| Average | -91.32x | 25.99x | 7.92x | 0.7% | 51.09B | |
| Weighted average by Cap. | -304.20x | 3.94x | 24.82x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- AIR N Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
