|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.27 CAD | +2.74% |
|
+3.06% | +20.63% |
| 07-23 | CIBC Raises Price Targets on Air Canada, Bombardier, CAE | MT |
| 07-23 | Air Canada Reaches New Collective Bargaining Agreement with Labor Union IAMAW | MT |
Company Valuation: Air Canada
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,561 | 6,963 | 6,700 | 7,779 | 5,703 | 6,517 | - | - |
| Change | - | -7.91% | -3.78% | 16.11% | -26.69% | 14.27% | - | - |
| Enterprise Value (EV) 1 | 15,282 | 14,458 | 12,011 | 12,697 | 11,114 | 13,227 | 13,295 | 12,096 |
| Change | - | -5.39% | -16.93% | 5.72% | -12.47% | 19.01% | 0.51% | -9.02% |
| P/E | -2.06x | -4.08x | 3.14x | 4.87x | 10.4x | 11.9x | 8.54x | 6.71x |
| PBR | 840x | -4.47x | 8.42x | 3.17x | 2.19x | 2.23x | 1.86x | 1.43x |
| PEG | - | 0.1x | -0x | -0.2x | -0.2x | 2.53x | 0.2x | 0.2x |
| Capitalization / Revenue | 1.18x | 0.42x | 0.31x | 0.35x | 0.25x | 0.26x | 0.25x | 0.24x |
| EV / Revenue | 2.39x | 0.87x | 0.55x | 0.57x | 0.5x | 0.53x | 0.51x | 0.44x |
| EV / EBITDA | -10.4x | 9.92x | 3.02x | 3.54x | 3.56x | 4.04x | 3.47x | 2.76x |
| EV / EBIT | -5.01x | -77.3x | 5.27x | 10.1x | 12.1x | 12.9x | 9.1x | 6.21x |
| EV / FCF | -5.8x | 18.2x | 4.36x | 9.81x | 14.9x | 21.1x | 27.7x | 11.1x |
| FCF Yield | -17.2% | 5.51% | 22.9% | 10.2% | 6.72% | 4.74% | 3.61% | 8.99% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -10.25 | -4.75 | 5.96 | 4.574 | 1.86 | 1.948 | 2.724 | 3.468 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,400 | 16,556 | 21,833 | 22,255 | 22,372 | 24,844 | 25,952 | 27,647 |
| EBITDA 1 | -1,464 | 1,457 | 3,982 | 3,586 | 3,124 | 3,276 | 3,832 | 4,382 |
| EBIT 1 | -3,049 | -187 | 2,279 | 1,263 | 918 | 1,029 | 1,461 | 1,948 |
| Net income 1 | -3,602 | -1,700 | 2,276 | 1,720 | 644 | 555.1 | 688.9 | 959.8 |
| Net Debt 1 | 7,721 | 7,495 | 5,311 | 4,918 | 5,411 | 6,710 | 6,778 | 5,579 |
| Reference price 2 | 21.13 | 19.39 | 18.69 | 22.26 | 19.29 | 23.27 | 23.27 | 23.27 |
| Nbr of stocks (in thousands) | 357,835 | 359,098 | 358,469 | 349,475 | 295,653 | 280,059 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/16/24 | 2/13/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.95x | 0.53x | 4.04x | -.--% | 4.63B | |
| 13.25x | 0.94x | 7.22x | 0.9% | 55.64B | |
| 10.41x | 0.82x | 6.69x | -.--% | 38.39B | |
| 13.87x | 1.41x | 6.34x | 1.8% | 28.78B | |
| 8.11x | 0.8x | 3.82x | 2.08% | 25.55B | |
| -349.79x | 2.6x | 13.71x | 0.2% | 20.02B | |
| 28.52x | 1.21x | 6.21x | 3.61% | 18.44B | |
| -13.52x | 1.64x | 10.96x | -.--% | 16.25B | |
| 10.77x | 1.15x | 4.58x | 3.24% | 14.53B | |
| -119.83x | 1.51x | 8.5x | -.--% | 12.02B | |
| Average | -38.63x | 1.26x | 7.21x | 1.18% | 23.42B | |
| Weighted average by Cap. | -26.39x | 1.21x | 7.23x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AC Stock
- Valuation Air Canada
Select your edition
All financial news and data tailored to specific country editions
