|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.02 CAD | -2.79% |
|
-9.11% | +19.54% |
| 07-13 | TSX dragged lower by gold, materials stocks as Iran tensions renew | RE |
| 07-13 | TSX muted as energy gains offset miner weakness | RE |
Company Valuation: Air Canada
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,561 | 6,963 | 6,700 | 7,779 | 5,703 | 6,632 | - | - |
| Change | - | -7.91% | -3.78% | 16.11% | -26.69% | 16.28% | - | - |
| Enterprise Value (EV) 1 | 15,282 | 14,458 | 12,011 | 12,697 | 11,114 | 13,253 | 13,361 | 12,218 |
| Change | - | -5.39% | -16.93% | 5.72% | -12.47% | 19.25% | 0.81% | -8.55% |
| P/E | -2.06x | -4.08x | 3.14x | 4.87x | 10.4x | 12.8x | 9.49x | 6.76x |
| PBR | 840x | -4.47x | 8.42x | 3.17x | 2.19x | 2.29x | 1.91x | 1.48x |
| PEG | - | 0.1x | -0x | -0.2x | -0.2x | -29.76x | 0.3x | 0.2x |
| Capitalization / Revenue | 1.18x | 0.42x | 0.31x | 0.35x | 0.25x | 0.27x | 0.26x | 0.24x |
| EV / Revenue | 2.39x | 0.87x | 0.55x | 0.57x | 0.5x | 0.53x | 0.52x | 0.44x |
| EV / EBITDA | -10.4x | 9.92x | 3.02x | 3.54x | 3.56x | 4.13x | 3.52x | 2.8x |
| EV / EBIT | -5.01x | -77.3x | 5.27x | 10.1x | 12.1x | 13.6x | 9.36x | 6.27x |
| EV / FCF | -5.8x | 18.2x | 4.36x | 9.81x | 14.9x | 24.3x | 28.9x | 7.92x |
| FCF Yield | -17.2% | 5.51% | 22.9% | 10.2% | 6.72% | 4.12% | 3.46% | 12.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -10.25 | -4.75 | 5.96 | 4.574 | 1.86 | 1.852 | 2.495 | 3.502 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,400 | 16,556 | 21,833 | 22,255 | 22,372 | 24,883 | 25,926 | 27,659 |
| EBITDA 1 | -1,464 | 1,457 | 3,982 | 3,586 | 3,124 | 3,209 | 3,798 | 4,371 |
| EBIT 1 | -3,049 | -187 | 2,279 | 1,263 | 918 | 975.2 | 1,428 | 1,948 |
| Net income 1 | -3,602 | -1,700 | 2,276 | 1,720 | 644 | 484.5 | 657.2 | 968 |
| Net Debt 1 | 7,721 | 7,495 | 5,311 | 4,918 | 5,411 | 6,621 | 6,729 | 5,586 |
| Reference price 2 | 21.13 | 19.39 | 18.69 | 22.26 | 19.29 | 23.68 | 23.68 | 23.68 |
| Nbr of stocks (in thousands) | 357,835 | 359,098 | 358,469 | 349,475 | 295,653 | 280,059 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/16/24 | 2/13/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.79x | 0.53x | 4.13x | -.--% | 4.69B | |
| 13.98x | 0.97x | 7.4x | 0.89% | 56.37B | |
| 10.71x | 0.86x | 6.74x | -.--% | 39.32B | |
| 13.64x | 1.52x | 6.68x | 1.79% | 31.42B | |
| 9.32x | 0.85x | 4.05x | 1.93% | 27.22B | |
| -366.94x | 2.71x | 14.29x | 0.19% | 21.13B | |
| 27.98x | 1.25x | 6.23x | 3.43% | 18.69B | |
| 11.42x | 1.21x | 4.88x | 3.06% | 15.41B | |
| -13.38x | 1.53x | 9.92x | -.--% | 13.28B | |
| 8.69x | 0.41x | 4.07x | 3.46% | 12.47B | |
| Average | -27.18x | 1.18x | 6.84x | 1.47% | 24B | |
| Weighted average by Cap. | -21.55x | 1.19x | 7.08x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AC Stock
- Valuation Air Canada
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
