|
Market Closed -
Toronto S.E.
16:00:00 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 22.76 CAD | -5.36% |
|
-10.22% | +17.99% |
| 10-09 | Jazz Crew Schedulers Ratifies Labor Agreement | MT |
| 10-08 | Air Canada Launches Air Canada Embarq | MT |
Company Valuation: Air Canada
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,561 | 6,963 | 6,700 | 7,779 | 5,703 | 6,374 | - | - |
| Change | - | -7.91% | -3.78% | 16.11% | -26.69% | 11.77% | - | - |
| Enterprise Value (EV) 1 | 15,282 | 14,458 | 12,011 | 12,697 | 11,114 | 11,795 | 12,166 | 11,931 |
| Change | - | -5.39% | -16.93% | 5.72% | -12.47% | 6.13% | 3.15% | -1.93% |
| P/E | -2.06x | -4.08x | 3.14x | 4.87x | 10.4x | 32.2x | 10.8x | 5.9x |
| PBR | 840x | -4.47x | 8.42x | 3.17x | 2.19x | 1.44x | 1.25x | 1.04x |
| PEG | - | 0.1x | -0x | -0.2x | -0.2x | -0.5x | 0x | 0.1x |
| Capitalization / Revenue | 1.18x | 0.42x | 0.31x | 0.35x | 0.25x | 0.25x | 0.24x | 0.22x |
| EV / Revenue | 2.39x | 0.87x | 0.55x | 0.57x | 0.5x | 0.47x | 0.46x | 0.42x |
| EV / EBITDA | -10.4x | 9.92x | 3.02x | 3.54x | 3.56x | 3.97x | 3.34x | 2.7x |
| EV / EBIT | -5.01x | -77.3x | 5.27x | 10.1x | 12.1x | 19.1x | 10.4x | 6.68x |
| EV / FCF | -5.8x | 18.2x | 4.36x | 9.81x | 14.9x | 23.6x | 48x | 9.8x |
| FCF Yield | -17.2% | 5.51% | 22.9% | 10.2% | 6.72% | 4.23% | 2.08% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -10.25 | -4.75 | 5.96 | 4.574 | 1.86 | 0.7067 | 2.113 | 3.855 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,400 | 16,556 | 21,833 | 22,255 | 22,372 | 25,304 | 26,668 | 28,380 |
| EBITDA 1 | -1,464 | 1,457 | 3,982 | 3,586 | 3,124 | 2,973 | 3,642 | 4,425 |
| EBIT 1 | -3,049 | -187 | 2,279 | 1,263 | 918 | 617.8 | 1,173 | 1,787 |
| Net income 1 | -3,602 | -1,700 | 2,276 | 1,720 | 644 | 200.2 | 543.7 | 1,040 |
| Net Debt 1 | 7,721 | 7,495 | 5,311 | 4,918 | 5,411 | 5,421 | 5,792 | 5,557 |
| Reference price 2 | 21.13 | 19.39 | 18.69 | 22.26 | 19.29 | 22.76 | 22.76 | 22.76 |
| Nbr of stocks (in thousands) | 357,835 | 359,098 | 358,469 | 349,475 | 295,653 | 280,059 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/16/24 | 2/13/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.21x | 0.47x | 3.97x | -.--% | 4.47B | |
| 15.13x | 0.91x | 7.92x | 0.94% | 53.74B | |
| 11.56x | 0.77x | 7.32x | -.--% | 34.88B | |
| 13.49x | 1.33x | 6.11x | 1.89% | 26.71B | |
| 7.9x | 0.79x | 3.8x | 2.18% | 24.24B | |
| 15.65x | 0.76x | 7.28x | 1.73% | 20.38B | |
| 67.14x | 2.19x | 13.17x | 0.07% | 19.31B | |
| 29.66x | 1.06x | 5.66x | 3.76% | 16.16B | |
| -10.42x | 1.6x | 11.18x | -.--% | 15.74B | |
| 9.97x | 1.14x | 4.7x | 3.29% | 14.31B | |
| Average | 19.23x | 1.10x | 7.11x | 1.39% | 22.99B | |
| Weighted average by Cap. | 17.33x | 1.08x | 7.36x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AC Stock
- Valuation Air Canada
Select your edition
All financial news and data tailored to specific country editions
