|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.58 CAD | -2.84% |
|
-7.65% | +17.06% |
| 07-17 | Airlines resume some Middle East flights but disruption continues | RE |
| 07-16 | Airlines gradually restore Middle East services after Iran conflict | RE |
Company Valuation: Air Canada
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,561 | 6,963 | 6,700 | 7,779 | 5,703 | 6,324 | - | - |
| Change | - | -7.91% | -3.78% | 16.11% | -26.69% | 10.88% | - | - |
| Enterprise Value (EV) 1 | 15,282 | 14,458 | 12,011 | 12,697 | 11,114 | 12,999 | 13,102 | 11,903 |
| Change | - | -5.39% | -16.93% | 5.72% | -12.47% | 16.96% | 0.79% | -9.15% |
| P/E | -2.06x | -4.08x | 3.14x | 4.87x | 10.4x | 12.2x | 9.05x | 6.45x |
| PBR | 840x | -4.47x | 8.42x | 3.17x | 2.19x | 2.17x | 1.81x | 1.39x |
| PEG | - | 0.1x | -0x | -0.2x | -0.2x | -28.37x | 0.3x | 0.2x |
| Capitalization / Revenue | 1.18x | 0.42x | 0.31x | 0.35x | 0.25x | 0.25x | 0.24x | 0.23x |
| EV / Revenue | 2.39x | 0.87x | 0.55x | 0.57x | 0.5x | 0.52x | 0.51x | 0.43x |
| EV / EBITDA | -10.4x | 9.92x | 3.02x | 3.54x | 3.56x | 4.03x | 3.44x | 2.72x |
| EV / EBIT | -5.01x | -77.3x | 5.27x | 10.1x | 12.1x | 13.3x | 9.18x | 6.11x |
| EV / FCF | -5.8x | 18.2x | 4.36x | 9.81x | 14.9x | 25.1x | 27.6x | 10.9x |
| FCF Yield | -17.2% | 5.51% | 22.9% | 10.2% | 6.72% | 3.98% | 3.62% | 9.14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -10.25 | -4.75 | 5.96 | 4.574 | 1.86 | 1.852 | 2.495 | 3.502 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,400 | 16,556 | 21,833 | 22,255 | 22,372 | 24,812 | 25,909 | 27,636 |
| EBITDA 1 | -1,464 | 1,457 | 3,982 | 3,586 | 3,124 | 3,226 | 3,805 | 4,381 |
| EBIT 1 | -3,049 | -187 | 2,279 | 1,263 | 918 | 975.2 | 1,428 | 1,948 |
| Net income 1 | -3,602 | -1,700 | 2,276 | 1,720 | 644 | 484.5 | 657.2 | 968 |
| Net Debt 1 | 7,721 | 7,495 | 5,311 | 4,918 | 5,411 | 6,676 | 6,778 | 5,579 |
| Reference price 2 | 21.13 | 19.39 | 18.69 | 22.26 | 19.29 | 22.58 | 22.58 | 22.58 |
| Nbr of stocks (in thousands) | 357,835 | 359,098 | 358,469 | 349,475 | 295,653 | 280,059 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/16/24 | 2/13/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.19x | 0.52x | 4.03x | -.--% | 4.51B | |
| 13.11x | 0.95x | 7.16x | 0.91% | 55.05B | |
| 9.98x | 0.82x | 6.52x | -.--% | 37.46B | |
| 13.45x | 1.5x | 6.59x | 1.8% | 31.19B | |
| 8.32x | 0.82x | 3.89x | 2.03% | 26.38B | |
| -368.28x | 2.71x | 14.34x | 0.19% | 21.07B | |
| 28.73x | 1.24x | 6.29x | 3.42% | 18.67B | |
| -13.17x | 1.5x | 9.93x | -.--% | 13.21B | |
| 8.47x | 0.41x | 3.99x | 3.55% | 12.35B | |
| -118.64x | 1.48x | 8.47x | -.--% | 11.83B | |
| Average | -40.58x | 1.20x | 7.12x | 1.19% | 23.17B | |
| Weighted average by Cap. | -29.81x | 1.19x | 7.18x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AC Stock
- Valuation Air Canada
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
