|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.20 TWD | +3.49% |
|
+8.39% | +39.23% |
| 05-15 | AiPlex Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-10 | AiPlex Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: aiPlex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 463.8 | 310 | 257 | 341.9 | 396.2 | 503.2 |
| Change | - | -33.17% | -17.1% | 33.05% | 15.85% | 27.02% |
| Enterprise Value (EV) 1 | 452.3 | 307.1 | 179.3 | 264.6 | 375.9 | 456.5 |
| Change | - | -32.11% | -41.62% | 47.57% | 42.08% | 21.44% |
| P/E | -67.6x | -82.3x | -65.8x | 39.2x | -210x | -283x |
| PBR | 28.5x | 24.8x | 4.13x | 3.59x | 4.43x | 5.81x |
| PEG | - | 1.8x | -17.77x | -0x | 2x | 47.75x |
| Capitalization / Revenue | 20x | 10x | 7.52x | 6.39x | 7.3x | 9.23x |
| EV / Revenue | 19.5x | 9.93x | 5.25x | 4.94x | 6.93x | 8.38x |
| EV / EBITDA | -74.7x | -85.3x | -62.6x | 416x | -312x | -198x |
| EV / EBIT | -69.1x | -79.9x | -57.4x | 685x | -303x | -105x |
| EV / FCF | -111x | -42.8x | -117x | -42.2x | -9.67x | 14.3x |
| FCF Yield | -0.9% | -2.34% | -0.85% | -2.37% | -10.3% | 6.99% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3431 | -0.1884 | -0.1954 | 0.3137 | -0.068 | -0.064 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 23.2 | 30.93 | 34.18 | 53.54 | 54.26 | 54.49 |
| EBITDA 1 | -6.055 | -3.601 | -2.862 | 0.636 | -1.206 | -2.309 |
| EBIT 1 | -6.542 | -3.843 | -3.125 | 0.386 | -1.24 | -4.343 |
| Net income 1 | -6.76 | -3.768 | -3.945 | 8.722 | -1.89 | -1.778 |
| Net Debt 1 | -11.56 | -2.938 | -77.72 | -77.38 | -20.26 | -46.68 |
| Reference price 2 | 23.19 | 15.50 | 12.85 | 12.30 | 14.25 | 18.10 |
| Nbr of stocks (in thousands) | 20,000 | 20,000 | 20,000 | 27,800 | 27,800 | 27,800 |
| Announcement Date | 3/9/21 | 3/29/22 | 3/20/23 | 3/15/24 | 3/13/25 | 3/12/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20.94M | |
| 24.52x | 7.14x | 13.88x | 2.01% | 18.78B | |
| 48.1x | 3.5x | 51.43x | 0.21% | 8.16B | |
| 40.04x | - | - | - | 6.89B | |
| 73.9x | 1.01x | 13.7x | 1.01% | 4.13B | |
| 53.42x | 8.82x | 44.96x | 0.62% | 2.06B | |
| 14.42x | 1.89x | 5.3x | 3.13% | 1.86B | |
| 16.67x | - | - | 2.58% | 1.47B | |
| 21.29x | - | - | - | 1.36B | |
| Average | 36.54x | 4.47x | 25.85x | 1.6% | 4.97B | |
| Weighted average by Cap. | 36.34x | 5.39x | 23.99x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6225 Stock
- Valuation aiPlex Corporation
Select your edition
All financial news and data tailored to specific country editions
