Company Valuation: Aiming Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 16,134 10,041 9,850 10,454
Change - -37.76% -1.91% 6.13%
Enterprise Value (EV) 1 10,881 7,659 6,983 5,056
Change - -29.61% -8.83% -27.6%
P/E 26.8x -4.5x -28.2x 9.63x
PBR 2.4x 2.24x 1.7x 1.52x
PEG - 0x 0.3x -0x
Capitalization / Revenue 1.18x 0.55x 0.58x 0.66x
EV / Revenue 0.8x 0.42x 0.41x 0.32x
EV / EBITDA 23.7x -13.4x -212x 2.35x
EV / EBIT 27.2x -5.85x -12.6x 2.43x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 2 - - -
Rate of return 0.5% - - -
EPS 2 15.03 -55.52 -7.495 23.27
Distribution rate 13.3% - - -
Net sales 1 13,668 18,199 17,086 15,826
EBITDA 1 459 -573 -33 2,150
EBIT 1 400 -1,309 -553 2,080
Net income 1 601 -2,227 -341 1,086
Net Debt 1 -5,253 -2,382 -2,867 -5,398
Reference price 2 403.00 250.00 211.00 224.00
Nbr of stocks (in thousands) 40,034 40,164 46,680 46,668
Announcement Date 3/30/23 3/29/24 3/27/25 3/26/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 52.57M
57.13x5.69x10.15x - 12.6B
-87.25x1.48x7.69x-.--% 9.61B
11.33x4.42x8.37x6.14% 7.12B
28.38x4.72x23.71x-.--% 3.46B
12.78x1.53x7.6x1.28% 2.38B
25.42x1.47x6.17x - 1.63B
6.26x1x6.23x2.94% 1.5B
84.64x - - - 1.44B
Average 17.34x 2.90x 9.99x 2.07% 4.42B
Weighted average by Cap. 6.62x 3.69x 9.95x 2.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 3911 Stock
  4. Valuation Aiming Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!