|
Market Closed -
Japan Exchange
02:30:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 5,610.00 JPY | -2.09% |
|
-18.10% | +241.38% |
| 10-20 | Optorun to Dissolve, Liquidate Nano-Lithotics Technologies JV | MT |
| 09-20 | AIMECHATEC, Ltd.(TSE:6227) added to S&P Global BMI Index | CI |
Company Valuation: AIMECHATEC, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,880 | 10,663 | 14,312 | 20,494 | 130,929 | 105,533 | - | - |
| Change | - | 54.99% | 34.22% | 43.19% | 538.87% | -19.4% | - | - |
| Enterprise Value (EV) | 7,751 | 13,699 | 17,722 | 25,281 | 126,239 | 105,533 | 105,533 | 105,533 |
| Change | - | 76.74% | 29.37% | 42.65% | 399.35% | -16.4% | 0% | 0% |
| P/E | 14.4x | 8.94x | 119x | 60.6x | 36.7x | 16.5x | 15.5x | 10.1x |
| PBR | 0.86x | 1.19x | 1.31x | 1.89x | 9.04x | 5.97x | 4.76x | - |
| PEG | - | 0x | -1.3x | 0x | 0x | 0.2x | 2.42x | 0.2x |
| Capitalization / Revenue | 0.47x | 0.69x | 0.93x | 0.98x | 3.71x | 2.4x | 1.95x | 1.62x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.4x | 1.95x | 1.62x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.1x | 8.44x | 7.04x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 15 | 15 | 15 | 15 | 17 | 28 | 28 | 46 |
| Rate of return | 3.68% | 2.38% | 1.95% | 1.36% | 0.24% | 0.5% | 0.5% | 0.82% |
| EPS 2 | 28.32 | 70.64 | 6.467 | 18.21 | 189.6 | 340.2 | 362 | 558.2 |
| Distribution rate | 53% | 21.2% | 232% | 82.4% | 8.97% | 8.23% | 7.73% | 8.24% |
| Net sales 1 | 14,684 | 15,461 | 15,421 | 21,005 | 35,244 | 44,000 | 54,200 | 65,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 735 | 581 | 261 | 2,095 | 5,810 | 9,500 | 12,500 | 15,000 |
| Net income 1 | 478 | 1,193 | 111 | 337 | 3,560 | 6,400 | 6,800 | 10,500 |
| Net Debt | 871 | 3,036 | 3,410 | 4,787 | -4,690 | - | - | - |
| Reference price 2 | 407.33 | 631.33 | 769.00 | 1,103.33 | 6,960.00 | 5,610.00 | 5,610.00 | 5,610.00 |
| Nbr of stocks (in thousands) | 16,890 | 16,890 | 18,612 | 18,574 | 18,812 | 18,812 | - | - |
| Announcement Date | 8/9/22 | 8/8/23 | 8/8/24 | 8/8/25 | 8/7/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.49x | - | - | 0.5% | 673M | |
| 33.9x | 11.83x | 27.01x | 0.66% | 605B | |
| 28.62x | 8.66x | 25.13x | 0.52% | 299B | |
| 24.05x | 7.94x | 19.08x | 0.55% | 287B | |
| 27.06x | 10.62x | 21.98x | 0.66% | 190B | |
| 34.7x | 12.97x | 25.23x | 0.27% | 149B | |
| 27.42x | 6.18x | 18.84x | 1.77% | 137B | |
| 34.11x | 3.76x | 17.09x | 1.54% | 88.23B | |
| 52.06x | 7.73x | 41.15x | 0.17% | 58.48B | |
| 34.81x | 9.21x | 26.01x | 0.17% | 48.29B | |
| Average | 31.32x | 8.77x | 24.61x | 0.68% | 186.41B | |
| Weighted average by Cap. | 31.02x | 9.69x | 24.18x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6227 Stock
- Valuation AIMECHATEC, Ltd.
Select your edition
All financial news and data tailored to specific country editions
