Valuation AIB Group plc OTC Markets

Stocks

Market Closed - OTC Markets 15:50:39 2026-09-21 EDT			5-day change	1st Jan Change
27.05 ^USD	+0.90%		-0.04%	+25.23%

09-12	AIB Reportedly Planning to Sell Soured Loans Portfolio	CI
09-08	Jefferies raises Autotrader and Rightmove	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,809	9,667	10,161	12,411	19,658	24,177	-	-
Change	-	66.42%	5.11%	22.14%	58.4%	22.99%	-	-
Enterprise Value (EV)	5,809	9,667	10,161	12,411	19,658	24,177	24,177	24,177
Change	-	66.42%	5.11%	22.14%	58.4%	22.99%	0%	0%
P/E	10x	13.9x	5.13x	5.76x	9.86x	13x	11.8x	10.8x
PBR	0.43x	0.87x	0.68x	0.8x	1.47x	1.81x	1.73x	1.64x
PEG	-	0.6x	0x	0.3x	11.4x	-3.36x	1.2x	1.13x
Capitalization / Revenue	2.44x	3.34x	2.14x	2.53x	4.36x	5.21x	4.99x	4.84x
EV / Revenue	0x	0x	0x	0x	0x	5.21x	4.99x	4.84x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.78x	9.23x	8.85x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.045	0.062	0.266	0.3698	0.5858	0.5414	0.5859	0.632
Rate of return	2.1%	1.71%	6.86%	6.94%	6.37%	4.64%	5.02%	5.41%
EPS ²	0.214	0.261	0.757	0.925	0.933	0.8969	0.987	1.082
Distribution rate	21%	23.8%	35.1%	40%	62.8%	60.4%	59.4%	58.4%
Net sales ¹	2,384	2,895	4,741	4,908	4,504	4,638	4,843	4,998
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	688	1,081	2,730	2,799	2,398	2,473	2,620	2,732
Net income ¹	647	767	2,061	2,351	2,139	1,882	1,980	2,074
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.14	3.62	3.88	5.33	9.20	11.68	11.68	11.68
Nbr of stocks (in thousands)	2,714,381	2,673,428	2,618,754	2,328,439	2,136,767	2,070,834	-	-
Announcement Date	3/3/22	3/8/23	3/6/24	3/5/25	3/4/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.85x	-	-	1.8%	929B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.2x	-	-	4.99%	408B
BANK OF AMERICA CORPORATION	12.38x	-	-	2.07%	404B
HSBC HOLDINGS PLC	12.37x	-	-	4.22%	346B
CHINA CONSTRUCTION BANK CORPORATION	6.16x	-	-	5%	328B
BANK OF CHINA LIMITED	6.68x	-	-	4.74%	297B
ROYAL BANK OF CANADA	17.53x	-	-	2.4%	281B
WELLS FARGO & COMPANY	11.78x	-	-	2.21%	260B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.47x	-	-	2.72%	260B
Average	11.27x			3.35%	390.33B
Weighted average by Cap.	11.51x			3.13%