Valuation AIB Group plc OTC Markets

Stocks

Market Closed - OTC Markets 15:59:59 2026-10-15 EDT			5-day change	1st Jan Change
24.39 ^USD	+0.95%		-1.33%	+12.92%

10-12	European banks: Strategy update
10-12	Axis Capital Seeks to Build on Permanent TSB as Irish Banking Platform	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,809	9,667	10,161	12,411	19,658	22,396	-	-
Change	-	66.42%	5.11%	22.14%	58.4%	13.93%	-	-
Enterprise Value (EV)	5,809	9,667	10,161	12,411	19,658	22,396	22,396	22,396
Change	-	66.42%	5.11%	22.14%	58.4%	13.93%	0%	0%
P/E	10x	13.9x	5.13x	5.76x	9.86x	12.1x	10.9x	9.98x
PBR	0.43x	0.87x	0.68x	0.8x	1.47x	1.68x	1.6x	1.52x
PEG	-	0.6x	0x	0.3x	11.4x	-2.92x	1x	1.07x
Capitalization / Revenue	2.44x	3.34x	2.14x	2.53x	4.36x	4.83x	4.61x	4.46x
EV / Revenue	0x	0x	0x	0x	0x	4.83x	4.61x	4.46x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.05x	8.48x	8.12x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.045	0.062	0.266	0.3698	0.5858	0.5424	0.5891	0.6362
Rate of return	2.1%	1.71%	6.86%	6.94%	6.37%	5.02%	5.45%	5.88%
EPS ²	0.214	0.261	0.757	0.925	0.933	0.8943	0.9912	1.084
Distribution rate	21%	23.8%	35.1%	40%	62.8%	60.7%	59.4%	58.7%
Net sales ¹	2,384	2,895	4,741	4,908	4,504	4,640	4,860	5,021
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	688	1,081	2,730	2,799	2,398	2,474	2,640	2,759
Net income ¹	647	767	2,061	2,351	2,139	1,892	2,002	2,096
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.14	3.62	3.88	5.33	9.20	10.82	10.82	10.82
Nbr of stocks (in thousands)	2,714,381	2,673,428	2,618,754	2,328,439	2,136,767	2,070,834	-	-
Announcement Date	3/3/22	3/8/23	3/6/24	3/5/25	3/4/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.41x	-	-	1.9%	890B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.96%	424B
BANK OF AMERICA CORPORATION	11.46x	-	-	2.34%	356B
AGRICULTURAL BANK OF CHINA LIMITED	6.69x	-	-	4.78%	368B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.5x	-	-	4.53%	320B
BANK OF CHINA LIMITED	7.01x	-	-	4.53%	317B
ROYAL BANK OF CANADA	17.01x	-	-	2.48%	268B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.68x	-	-	2.88%	247B
Average	10.37x			3.7%	391.89B
Weighted average by Cap.	10.52x			3.48%