Valuation Ai Robotics Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 08:48:58 2026-07-09 EDT			5-day change	1st Jan Change
4.400 ^EUR	+12.82%		0.00%	-50.19%

06-16	French startup bets on non-humanoid design in crowded AI robot race	RE
05-21	Kawasaki Heavy Partners with Nvidia for Physical AI Robotics; Shares Surge 9%	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	47,646	51,531	-	-
Change	-	8.15%	-	-
Enterprise Value (EV)	45,395	51,531	51,531	51,531
Change	-	13.52%	0%	0%
P/E	25.1x	27.6x	9.91x	7.2x
PBR	14.4x	12.9x	-	-
PEG	-	0.8x	0.2x	0.2x
Capitalization / Revenue	3.35x	2.65x	0.92x	0.69x
EV / Revenue	0x	1.87x	0.92x	0.69x
EV / EBITDA	-	-	-	-
EV / EBIT	0x	11.1x	6.87x	5x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	32.47	43.43	80.1	110.3
Distribution rate	-	-	-	-
Net sales ¹	14,206	29,359	56,000	75,000
EBITDA	-	-	-	-
EBIT ¹	2,480	3,802	7,500	10,300
Net income ¹	1,703	2,654	5,200	7,160
Net Debt	-2,251	-	-	-
Reference price ²	816.00	794.00	794.00	794.00
Nbr of stocks (in thousands)	58,390	64,900	-	-
Announcement Date	5/14/25	5/13/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCTER & GAMBLE COMPANY	21.85x	4.24x	15.53x	2.87%	346B
UNILEVER PLC	17.93x	2.73x	12.08x	3.48%	134B
COLGATE-PALMOLIVE COMPANY	25.22x	3.78x	15.91x	2.28%	74.45B
HINDUSTAN UNILEVER LIMITED	44.48x	7.12x	30.91x	2.12%	52.41B
KENVUE INC.	20.24x	2.84x	11.78x	4.4%	37.04B
ESTEE LAUDER	79.27x	2.39x	14.55x	1.72%	29.59B
BEIERSDORF	17.89x	1.29x	7.69x	1.32%	19.21B
ESSITY AB	15.41x	1.53x	8.64x	3.35%	19.13B
KAO CORPORATION	22.08x	1.59x	10.17x	2.34%	18.56B
Average	29.37x	3.06x	14.14x	2.65%	81.11B
Weighted average by Cap.	25.08x	3.76x	15.28x	2.86%