|
Delayed
Japan Exchange
00:39:44 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 339.00 JPY | 0.00% |
|
+0.59% | -19.09% |
| 10-01 | Tranche Update on AI,Inc.'s Equity Buyback Plan announced on June 15, 2026. | CI |
| 09-29 | Kazuhiro Hasegawa completed the acquisition of 92.50% stake in Super One Inc. from AI,Inc.. | CI |
Company Valuation: AI,Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 |
|---|---|---|
| Market Cap 1 | 3,211 | 2,150 |
| Change | - | -33.03% |
| Enterprise Value (EV) 1 | 1,576 | 768.1 |
| Change | - | -51.25% |
| P/E | -187x | 22.6x |
| PBR | 1.35x | 1.09x |
| PEG | - | -0x |
| Capitalization / Revenue | 2.16x | 1.16x |
| EV / Revenue | 1.06x | 0.42x |
| EV / EBITDA | 9.97x | 3.57x |
| EV / EBIT | 14.5x | 7.61x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | - | 4 |
| Rate of return | - | 1.01% |
| EPS 2 | -2.564 | 17.62 |
| Distribution rate | - | 22.7% |
| Net sales 1 | 1,486 | 1,850 |
| EBITDA 1 | 158 | 215 |
| EBIT 1 | 109 | 101 |
| Net income 1 | -15 | 110 |
| Net Debt 1 | -1,635 | -1,382 |
| Reference price 2 | 479.00 | 398.00 |
| Nbr of stocks (in thousands) | 6,703 | 5,402 |
| Announcement Date | 6/18/25 | 6/22/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.02M | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,944B | |
| 128.17x | 56.68x | 92.27x | -.--% | 473B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 438B | |
| 254.87x | 22.75x | 66.61x | -.--% | 323B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 274B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 272B | |
| 98.26x | 9.75x | 26.09x | -.--% | 155B | |
| 60.22x | 16.14x | 42.53x | -.--% | 128B | |
| 513.88x | 21.53x | 85.16x | -.--% | 99.97B | |
| Average | 423.52x | 21.49x | 56.04x | 0.39% | 610.59B | |
| Weighted average by Cap. | 175.82x | 15.64x | 32.21x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4388 Stock
- Valuation AI,Inc.
Select your edition
All financial news and data tailored to specific country editions
