|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 365.00 JPY | +1.11% |
|
-1.88% | -12.89% |
| 07-10 | Tranche Update on AI,Inc.'s Equity Buyback Plan announced on June 15, 2026. | CI |
| 06-15 | AI,Inc. announces an Equity Buyback for 350,000 shares, representing 5.74% for ¥200 million. | CI |
Company Valuation: AI,Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 |
|---|---|---|
| Market Cap 1 | 3,211 | 2,150 |
| Change | - | -33.03% |
| Enterprise Value (EV) 1 | 1,576 | 768.1 |
| Change | - | -51.25% |
| P/E | -187x | 22.6x |
| PBR | 1.35x | 1.09x |
| PEG | - | -0x |
| Capitalization / Revenue | 2.16x | 1.16x |
| EV / Revenue | 1.06x | 0.42x |
| EV / EBITDA | 9.97x | 3.57x |
| EV / EBIT | 14.5x | 7.61x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | - | 4 |
| Rate of return | - | 1.01% |
| EPS 2 | -2.564 | 17.62 |
| Distribution rate | - | 22.7% |
| Net sales 1 | 1,486 | 1,850 |
| EBITDA 1 | 158 | 215 |
| EBIT 1 | 109 | 101 |
| Net income 1 | -15 | 110 |
| Net Debt 1 | -1,635 | -1,382 |
| Reference price 2 | 479.00 | 398.00 |
| Nbr of stocks (in thousands) | 6,703 | 5,402 |
| Announcement Date | 6/18/25 | 6/22/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.57M | |
| 22.71x | 8.71x | 14.46x | 0.94% | 2,925B | |
| 98.13x | 39.64x | 66.26x | -.--% | 317B | |
| 107.4x | 34.26x | 108.36x | 0.16% | 110B | |
| 467.28x | 20.1x | 80.81x | -.--% | 92.08B | |
| 73.39x | 14.75x | 32.18x | -.--% | 91.05B | |
| 142.44x | 8.38x | 21.37x | -.--% | 73.58B | |
| 34.62x | 1.81x | 14.19x | -.--% | 63.73B | |
| 120.14x | 5.04x | 24.92x | -.--% | 43.94B | |
| -34.72x | 4.57x | 21.88x | -.--% | 37B | |
| Average | 114.60x | 15.25x | 42.72x | 0.12% | 375.46B | |
| Weighted average by Cap. | 46.83x | 12.29x | 23.98x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4388 Stock
- Valuation AI,Inc.
Select your edition
All financial news and data tailored to specific country editions
