|
Market Closed -
NYSE
16:00:03 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 71.23 USD | -0.36% |
|
-1.91% | -1.11% |
| 09-10 | Agree Realty Corporation Announces Monthly Dividend, Payable on October 14, 2026 | CI |
| 08-31 | Agree Realty Insider Bought Shares Worth $1,474,599, According to a Recent SEC Filing | MT |
Company Valuation: Agree Realty Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,431 | 6,269 | 6,315 | 7,277 | 8,265 | 8,846 | - | - |
| Change | - | 15.43% | 0.73% | 15.24% | 13.57% | 7.04% | - | - |
| Enterprise Value (EV) 1 | 7,076 | 8,181 | 8,715 | 10,083 | 11,568 | 12,852 | 13,197 | 13,507 |
| Change | - | 15.63% | 6.52% | 15.69% | 14.72% | 11.1% | 2.69% | 2.35% |
| P/E | 40.1x | 38.8x | 37x | 39.6x | 40.7x | 37.8x | 34.7x | 35.4x |
| PBR | - | 1.38x | 1.22x | 1.37x | 1.38x | 1.37x | 1.32x | 1.31x |
| PEG | - | 13.81x | -5.21x | 8.41x | -72.45x | 5.9x | 3.83x | -16.26x |
| Capitalization / Revenue | 16x | 14.6x | 11.7x | 11.8x | 11.5x | 10.5x | 9.25x | 8.23x |
| EV / Revenue | 20.9x | 19x | 16.2x | 16.3x | 16.1x | 15.2x | 13.8x | 12.6x |
| EV / EBITDA | 26x | 23.6x | 20x | 20x | 19.7x | 18.4x | 16.2x | 14.7x |
| EV / EBIT | 40x | 38.3x | 33.6x | 33.8x | 33.3x | 30.6x | 26.9x | 25.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.604 | 2.805 | 2.919 | 3 | 3.081 | 3.193 | 3.295 | 3.384 |
| Rate of return | 3.65% | 3.95% | 4.64% | 4.26% | 4.28% | 4.48% | 4.63% | 4.75% |
| EPS 2 | 1.78 | 1.83 | 1.7 | 1.78 | 1.77 | 1.883 | 2.054 | 2.009 |
| Distribution rate | 146% | 153% | 172% | 169% | 174% | 170% | 160% | 168% |
| Net sales 1 | 339.3 | 429.8 | 537.5 | 617.1 | 718.4 | 844.3 | 956.1 | 1,075 |
| EBITDA 1 | 272.2 | 346.8 | 436 | 505 | 586.2 | 699 | 812.5 | 921.2 |
| EBIT 1 | 177.1 | 213.8 | 259.7 | 298 | 346.9 | 419.4 | 490 | 537.1 |
| Net income 1 | 120.1 | 145 | 162.5 | 181.8 | 196.9 | 238.6 | 284.3 | 307.8 |
| Net Debt 1 | 1,644 | 1,912 | 2,400 | 2,806 | 3,303 | 4,006 | 4,351 | 4,661 |
| Reference price 2 | 71.36 | 70.93 | 62.95 | 70.45 | 72.03 | 71.23 | 71.23 | 71.23 |
| Nbr of stocks (in thousands) | 76,110 | 88,386 | 100,323 | 103,300 | 114,740 | 124,192 | - | - |
| Announcement Date | 2/22/22 | 2/14/23 | 2/13/24 | 2/11/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.82x | 15.22x | 18.39x | 4.48% | 8.85B | |
| 33.41x | 14.04x | 18.4x | 4.4% | 66.27B | |
| 27.61x | 10.83x | 14.69x | 4.64% | 15.56B | |
| 30.06x | 11.36x | 16.51x | 4.07% | 13.63B | |
| 15.16x | 11x | 15.98x | 6.62% | 12.52B | |
| 24.71x | 9.79x | 14.55x | 4.32% | 8.82B | |
| 21.2x | 13.78x | 15.12x | 5.57% | 8.42B | |
| 14.88x | 14.85x | 16.12x | 5.7% | 7.89B | |
| 10.27x | 7.94x | 10.67x | 8.64% | 6.8B | |
| -125.1x | 11.26x | 16.01x | 3.03% | 6.42B | |
| Average | 9.00x | 12.01x | 15.64x | 5.15% | 15.52B | |
| Weighted average by Cap. | 21.64x | 12.71x | 16.71x | 4.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADC Stock
- Valuation Agree Realty Corporation
Select your edition
All financial news and data tailored to specific country editions
