Company Valuation: Agora, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,878 453.1 268.5 383 365.6 373.6 -
Change - -75.88% -40.74% 42.67% -4.55% 2.2% -
Enterprise Value (EV) 1,593 453.1 242.6 355.9 365.6 373.6 373.6
Change - -71.55% -46.45% 46.72% 2.71% 2.2% 0%
P/E -24.6x -3.62x -2.99x -9.04x 40.7x 31.3x 16.3x
PBR 2.1x - 1.6x 2.71x - - -
PEG - -0.1x 0.2x 0.2x -0x 0.7x 0.2x
Capitalization / Revenue 11.2x 2.82x 1.9x 2.87x 2.59x 2.28x 2x
EV / Revenue 0x 0x 0x 0x 0x 2.28x 2x
EV / EBITDA -0x -0x -0x -0x -0x 1,853x 28.2x
EV / EBIT -0x -0x -0x -0x -0x -270x 38x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.66 -1.08 -0.88 -0.46 0.1 0.1424 0.2738
Distribution rate - - - - - - -
Net sales 1 168 160.7 141.5 133.3 141.1 164.2 186.8
EBITDA 1 -33.29 -56.64 -19.54 -45.77 -3.474 0.2016 13.23
EBIT 1 -41.57 -103.8 -55.4 -53.31 -9.41 -1.384 9.826
Net income 1 -72.36 -120.4 -87.22 -42.73 9.528 12.18 22.94
Net Debt -285.7 - -25.87 -27.08 - - -
Reference price 2 16.210 3.910 2.630 4.160 4.070 4.460 4.460
Nbr of stocks (in thousands) 115,871 115,875 102,083 92,075 89,825 83,775 -
Announcement Date 2/22/22 2/27/23 2/26/24 2/24/25 3/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.32x - - -.--% 374M
26.94x9.94x16.2x0.72% 3,944B
126.93x56.12x91.36x-.--% 473B
21.76x6.13x10.67x1.38% 438B
250.29x22.36x65.45x-.--% 323B
2666.6x44.68x146.17x-.--% 274B
29.22x5.97x18.56x1.27% 272B
95.31x9.45x25.29x-.--% 155B
56.66x15.15x39.93x-.--% 128B
509.47x21.34x84.4x-.--% 99.97B
Average 381.45x 21.24x 55.34x 0.34% 610.62B
Weighted average by Cap. 174.78x 15.56x 32.00x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Agora, Inc.

Historical PBR trend

Valuation ratios - PBR - Agora, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Agora, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Agora, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Agora, Inc.
  1. Stock Market
  2. Stocks
  3. API Stock
  4. Valuation Agora, Inc.