|
Market Closed -
Abu Dhabi Securities Exchange
06:57:12 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 1.470 AED | +2.08% |
|
-0.68% | +20.49% |
| 10-14 | UAE Stocks Close Higher Amid US Inflation Data Focus | MT |
| 10-14 | Agility Global to Sell Entire Tristar Stake to India's Aegis Logistics | MT |
Company Valuation: Agility Global PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 3,716 | 3,256 | 3,783 | - | - |
| Change | - | -12.37% | 16.19% | - | - |
| Enterprise Value (EV) 1 | 6,258 | 7,818 | 8,089 | 8,038 | 8,023 |
| Change | - | 24.93% | 3.47% | -0.64% | -0.18% |
| P/E | 28.5x | - | 26.7x | 25.1x | 20.6x |
| PBR | 0.66x | 0.56x | 0.34x | 0.69x | 0.68x |
| PEG | - | - | - | 3.94x | 0.9x |
| Capitalization / Revenue | 0.82x | 0.64x | 0.65x | 0.62x | 0.58x |
| EV / Revenue | 1.39x | 1.54x | 1.39x | 1.31x | 1.24x |
| EV / EBITDA | 8.81x | 8.68x | 10x | 8.97x | 8.22x |
| EV / EBIT | 15.5x | 14x | 16.8x | 15x | 13.3x |
| EV / FCF | 13.6x | 47.7x | 153x | 122x | 36.4x |
| FCF Yield | 7.34% | 2.1% | 0.66% | 0.82% | 2.75% |
| Dividend per Share 3 | 0.0228 | 0.0294 | 0.1067 | 0.0477 | 0.062 |
| Rate of return | 1.74% | 2.41% | 7.26% | 3.24% | 4.22% |
| EPS 3 | 0.0459 | - | 0.055 | 0.0585 | 0.0715 |
| Distribution rate | 49.6% | - | 194% | 81.5% | 86.7% |
| Net sales 1 | 4,507 | 5,073 | 5,813 | 6,131 | 6,478 |
| EBITDA 1 | 710.8 | 901.2 | 806.9 | 896.3 | 976.1 |
| EBIT 1 | 403.9 | 556.7 | 481.2 | 537 | 601.8 |
| Net income 1 | 127.5 | - | 155 | 167.5 | 202 |
| Net Debt 1 | 2,543 | 4,563 | 4,307 | 4,255 | 4,240 |
| Reference price 3 | 1.310 | 1.220 | 1.470 | 1.470 | 1.470 |
| Nbr of stocks (in thousands) | 10,417,724 | 9,802,568 | 9,452,280 | - | - |
| Announcement Date | 3/25/25 | 3/13/26 | - | - | - |
1AED in Million2USD in Million3AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.38x | 9.93x | 7.41% | 3.71B | |
| 18.3x | 1.21x | 8.83x | 6.11% | 91.31B | |
| 14.75x | 0.86x | 7.67x | 1.89% | 72.09B | |
| 16.49x | 0.99x | 7.29x | 3.41% | 72.71B | |
| 32.33x | 1.35x | 11.74x | 0.5% | 49.96B | |
| 12.52x | 9.19x | 28.78x | 5.47% | 40.66B | |
| 25.28x | 1.19x | 12.73x | 3.06% | 34.02B | |
| 25.13x | 1.89x | 17.93x | 0.79% | 25.79B | |
| 14.62x | 0.42x | 4.18x | 2.84% | 24.04B | |
| 10.04x | 1.4x | 5.18x | 4.19% | 14.83B | |
| Average | 18.83x | 1.99x | 11.43x | 3.57% | 42.91B | |
| Weighted average by Cap. | 18.96x | 1.89x | 11.08x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGILITY Stock
- Valuation Agility Global PLC
Select your edition
All financial news and data tailored to specific country editions
