|
Market Closed -
Abu Dhabi Securities Exchange
06:58:04 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 1.560 AED | 0.00% |
|
-1.89% | +27.87% |
| 08-18 | Agility Global Considers Strategic Options for Tristar Including Potential Sale | CI |
| 08-18 | UAE Stocks in Green Amid Geopolitical Tensions, Oil Jitters | MT |
Company Valuation: Agility Global PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 3,716 | 3,256 | 4,014 | - | - |
| Change | - | -12.37% | 23.3% | - | - |
| Enterprise Value (EV) 1 | 6,258 | 7,818 | 8,165 | 8,269 | 8,255 |
| Change | - | 24.93% | 4.43% | 1.28% | -0.18% |
| P/E | 28.5x | - | 28.4x | 26.7x | 21.8x |
| PBR | 0.66x | 0.56x | 0.7x | 0.74x | 0.72x |
| PEG | - | - | - | 4.2x | 1x |
| Capitalization / Revenue | 0.82x | 0.64x | 0.68x | 0.65x | 0.62x |
| EV / Revenue | 1.39x | 1.54x | 1.39x | 1.35x | 1.27x |
| EV / EBITDA | 8.81x | 8.68x | 9.92x | 9.23x | 8.46x |
| EV / EBIT | 15.5x | 14x | 17.7x | 15.4x | 13.7x |
| EV / FCF | 13.6x | 47.7x | 480x | 62.2x | 34.9x |
| FCF Yield | 7.34% | 2.1% | 0.21% | 1.61% | 2.86% |
| Dividend per Share 3 | 0.0228 | 0.0294 | 0.059 | 0.0477 | 0.062 |
| Rate of return | 1.74% | 2.41% | 3.78% | 3.06% | 3.97% |
| EPS 3 | 0.0459 | - | 0.055 | 0.0585 | 0.0715 |
| Distribution rate | 49.6% | - | 107% | 81.5% | 86.7% |
| Net sales 1 | 4,507 | 5,073 | 5,886 | 6,131 | 6,478 |
| EBITDA 1 | 710.8 | 901.2 | 823 | 896.3 | 976.1 |
| EBIT 1 | 403.9 | 556.7 | 461.2 | 537 | 601.8 |
| Net income 1 | 127.5 | - | 155 | 167.5 | 202 |
| Net Debt 1 | 2,543 | 4,563 | 4,150 | 4,255 | 4,240 |
| Reference price 3 | 1.310 | 1.220 | 1.560 | 1.560 | 1.560 |
| Nbr of stocks (in thousands) | 10,417,724 | 9,802,568 | 9,452,280 | - | - |
| Announcement Date | 3/25/25 | 3/13/26 | - | - | - |
1AED in Million2USD in Million3AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.39x | 9.92x | 3.78% | 4.01B | |
| 30.22x | 1.27x | 10.81x | 0.55% | 46.64B | |
| 24.35x | 1.14x | 12.03x | 3.15% | 31.11B | |
| 9.14x | 0.4x | 4.42x | 3.07% | 10.99B | |
| 18.61x | 0.73x | 6.48x | 1.8% | 8.64B | |
| 16.94x | 1.12x | 4.17x | 5.93% | 5.36B | |
| 19.96x | 2.18x | 16.99x | 2.77% | 3.32B | |
| 16.51x | 1.59x | 9.41x | 4.33% | 3.06B | |
| 15.46x | 0.54x | 6.25x | 3.89% | 2.83B | |
| Average | 18.90x | 1.15x | 8.94x | 3.25% | 12.89B | |
| Weighted average by Cap. | 23.94x | 1.13x | 9.90x | 2.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGILITY Stock
- Valuation Agility Global PLC
Select your edition
All financial news and data tailored to specific country editions
