Valuation Ageson

Stocks

Delayed BURSA MALAYSIA 23:59:09 2026-09-29 EDT			5-day change	1st Jan Change
0.1950 ^MYR	-2.50%		-2.50%	+105.26%

08-27	Txcd Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
08-06	Txcd Berhad, Ageson Kensetsu Sdn. Bhd., City Centre Columbarium Berhad and Empyrean Manor Sdn. Bhd. Cancel and Terminate Novation Agreement and Revert to Original Contract	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2024	2025
Market Cap ¹	126.6	119.9	62.33	35.84	31.17
Change	-	-5.31%	-48.01%	-	-13.04%
Enterprise Value (EV) ¹	118.6	143.5	94.42	35.83	25.89
Change	-	20.99%	-34.22%	-	-27.73%
P/E	2x	3.79x	-	-3.25x	5.29x
PBR	0.7x	0.45x	0.33x	0.58x	-0.89x
PEG	-	-0.1x	-	-	-0x
Capitalization / Revenue	1.34x	0.72x	0.19x	4.33x	0.66x
EV / Revenue	1.26x	0.86x	0.29x	4.33x	0.55x
EV / EBITDA	2.71x	4x	-1.66x	-2.87x	3.48x
EV / EBIT	2.77x	4.48x	-1.44x	-2.16x	3.49x
EV / FCF	0.86x	3.26x	-	-	0.87x
FCF Yield	116%	30.7%	-	-	115%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	1.125	0.3762	-	-0.0354	0.0189
Distribution rate	-	-	-	-	-
Net sales ¹	94.24	166.2	323.8	8.282	47.05
EBITDA ¹	43.79	35.93	-56.76	-12.48	7.43
EBIT ¹	42.77	32.02	-65.38	-16.62	7.419
Net income ¹	38.91	31.65	-90.24	-11.02	6.248
Net Debt ¹	-7.976	23.65	32.09	-0.012	-5.274
Reference price ²	2.2500	1.4250	0.2000	0.1150	0.1000
Nbr of stocks (in thousands)	56,273	84,136	311,660	311,665	311,665
Announcement Date	10/27/20	9/10/21	10/31/23	10/30/24	10/30/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGESON	-	-	-	-	15.27M
QUANTA SERVICES, INC.	55.6x	2.57x	24.51x	0.07%	97.99B
VINCI	12.23x	1.05x	5.75x	4.78%	68.13B
COMFORT SYSTEMS USA, INC.	34.14x	4.29x	23.31x	0.2%	58.5B
LARSEN & TOUBRO LIMITED	25.33x	1.96x	19.28x	1.17%	53.78B
FERROVIAL N.V.	50.85x	4.05x	25.61x	1.91%	39.08B
EMCOR GROUP, INC.	23.37x	1.59x	14.71x	0.2%	33.61B
HOCHTIEF AG	26.99x	0.68x	11.16x	2.29%	33.54B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.59x	0.43x	6.83x	2.81%	29.03B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.87x	0.31x	5.93x	5.79%	26.29B
Average	28.33x	1.88x	15.23x	2.13%	44B
Weighted average by Cap.	31.99x	2.13x	16.86x	1.81%