Company Valuation: Agenus Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 827 731.5 315.8 64.28 106.8 353.4 - -
Change - -11.54% -56.83% -79.65% 66.13% 230.95% - -
Enterprise Value (EV) 827 731.5 315.8 64.28 106.8 353.4 353.4 353.4
Change - -11.54% -56.83% -79.65% 66.13% 230.95% 0% 0%
P/E -29.3x -3.08x -1.2x -0.26x - -196x -17.2x -17.8x
PBR - - - - - - - -
PEG - -0x 0.1x 0x - - -0x 4.88x
Capitalization / Revenue 2.8x 7.46x 2.02x 0.62x 0.94x 2.83x 3.06x 2.76x
EV / Revenue 0x 0x 0x 0x 0x 2.83x 3.06x 2.76x
EV / EBITDA - - - - - - - -
EV / EBIT 0x -0x -0x -0x -0x 7.57x 12.2x -589x
EV / FCF -0x -0x -0x -0x -0x 50.5x -17.8x -7.94x
FCF Yield -2.86% -31.2% -74.1% -247% -72.3% 1.98% -5.6% -12.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.2 -15.6 -13.8 -10.59 - -0.04 -0.4567 -0.44
Distribution rate - - - - - - - -
Net sales 1 295.7 98.02 156.3 103.5 114.2 125 115.4 128.2
EBITDA - -154.1 - - - - - -
EBIT 1 25.75 -179.4 -159.5 -124.4 -20.17 46.7 28.85 -0.6
Net income 1 -24.14 -230.7 -257.4 -232.3 -0.101 35.2 -26.1 -50.3
Net Debt - - - - - - - -
Reference price 2 64.400 48.000 16.558 2.740 3.140 7.850 7.850 7.850
Nbr of stocks (in thousands) 12,842 15,241 19,075 23,459 34,008 45,020 - -
Announcement Date 3/1/22 3/14/23 3/14/24 3/11/25 3/16/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-196.25x - - - 353M
31.88x5.74x17.19x1.02% 46.28B
34.31x3.31x14.29x-.--% 43.85B
-19.53x224.63x-20.86x-.--% 40.93B
45.96x5.31x29.04x-.--% 39.89B
27.09x7.81x19.95x0.42% 29.5B
34.82x5.71x25.95x-.--% 17.09B
25.48x2.19x9.51x1.05% 15.22B
-55.89x9.19x224.28x-.--% 14.05B
Average -8.02x 32.99x 39.92x 0.31% 27.46B
Weighted average by Cap. 19.99x 41.76x 24.53x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AGEN Stock
  4. Valuation Agenus Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!