Company Valuation: Agenus Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 827 731.5 315.8 64.28 106.8 371.4 - -
Change - -11.54% -56.83% -79.65% 66.13% 247.81% - -
Enterprise Value (EV) 827 731.5 315.8 64.28 106.8 371.4 371.4 371.4
Change - -11.54% -56.83% -79.65% 66.13% 247.81% 0% 0%
P/E -29.3x -3.08x -1.2x -0.26x - 12.1x -33.7x -18.8x
PBR - - - - - - - -
PEG - -0x 0.1x 0x - - 0x -0.2x
Capitalization / Revenue 2.8x 7.46x 2.02x 0.62x 0.94x 2.65x 2.7x 2.9x
EV / Revenue 0x 0x 0x 0x 0x 2.65x 2.7x 2.9x
EV / EBITDA - - - - - - - -
EV / EBIT 0x -0x -0x -0x -0x 7.95x 12.9x -619x
EV / FCF -0x -0x -0x -0x -0x 53.1x -18.8x -8.35x
FCF Yield -2.86% -31.2% -74.1% -247% -72.3% 1.88% -5.33% -12%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.2 -15.6 -13.8 -10.59 - 0.68 -0.245 -0.44
Distribution rate - - - - - - - -
Net sales 1 295.7 98.02 156.3 103.5 114.2 140.3 137.4 128.2
EBITDA - -154.1 - - - - - -
EBIT 1 25.75 -179.4 -159.5 -124.4 -20.17 46.7 28.85 -0.6
Net income 1 -24.14 -230.7 -257.4 -232.3 -0.101 35.2 -26.1 -50.3
Net Debt - - - - - - - -
Reference price 2 64.400 48.000 16.558 2.740 3.140 8.250 8.250 8.250
Nbr of stocks (in thousands) 12,842 15,241 19,075 23,459 34,008 45,020 - -
Announcement Date 3/1/22 3/14/23 3/14/24 3/11/25 3/16/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.29x - - - 376M
34.87x6.21x18.47x0.92% 51.65B
-21.73x287.37x-22.58x-.--% 45.31B
33.41x3.25x14.01x-.--% 42.7B
49.3x5.73x31.35x-.--% 42.79B
28.8x8.7x21.99x0.4% 32.87B
34.92x5.73x26.03x-.--% 17.14B
24.7x2.14x9.25x1.09% 15.01B
79.62x4.17x16.19x-.--% 14.21B
Average 30.69x 40.41x 14.34x 0.3% 29.12B
Weighted average by Cap. 28.26x 54.27x 13.02x 0.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AGEN Stock
  4. Valuation Agenus Inc.