|
End-of-day quote
Mexican S.E.
2024-01-23
|
5-day change | 1st Jan Change | ||
| 731.46 MXN | -0.01% |
|
-.--% | - |
| 08-31 | Ageas edges up modestly on KBW comments |  |
| 08-28 | Berenberg Tweaks Ageas Forecasts After 'Strong Set' of H1 Results; Price Target Up | MT |
Company Valuation: ageas SA/NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,475 | 7,655 | 7,220 | 8,541 | 11,406 | 15,964 | - | - |
| Change | - | -9.68% | -5.69% | 18.3% | 33.54% | 39.97% | - | - |
| Enterprise Value (EV) | 12,902 | 12,831 | 7,220 | 8,541 | 11,406 | 15,964 | 15,964 | 15,964 |
| Change | - | -0.55% | -43.73% | 18.3% | 33.54% | 39.97% | 0% | 0% |
| P/E | 10.1x | 7.56x | 7.59x | 7.68x | 6.67x | 8.96x | 9.48x | 8.98x |
| PBR | 0.71x | 1x | - | 1.1x | 1.21x | 1.37x | 1.34x | 1.21x |
| PEG | - | 0.4x | -1.38x | 0.4x | 0.1x | -1.8x | -1.71x | 1.58x |
| Capitalization / Revenue | 0.94x | 0.86x | - | 0.46x | 0.58x | 1.13x | 1.09x | 1.05x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.13x | 1.09x | 1.05x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 5.99x | 6.49x | 6.02x |
| EV / FCF | -0x | -0x | - | 0x | 0x | 12.3x | 12.9x | 11.9x |
| FCF Yield | -13.2% | -8.94% | - | 9.39% | 23.8% | 8.12% | 7.73% | 8.4% |
| Dividend per Share 2 | 2.75 | 3 | 3.25 | 3.5 | 3.75 | 4.034 | 4.37 | 4.658 |
| Rate of return | 6.04% | 7.24% | 8.27% | 7.46% | 6.27% | 5.29% | 5.73% | 6.1% |
| EPS 2 | 4.52 | 5.48 | 5.179 | 6.109 | 8.963 | 8.518 | 8.045 | 8.5 |
| Distribution rate | 60.8% | 54.7% | 62.8% | 57.3% | 41.8% | 47.4% | 54.3% | 54.8% |
| Net sales 1 | 8,978 | 8,930 | - | 18,488 | 19,622 | 14,161 | 14,622 | 15,222 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,370 | 1,499 | - | 1,861 | 2,460 | 2,665 | 2,460 | 2,651 |
| Net income 1 | 845 | 1,010 | 953 | 1,118 | 1,712 | 1,627 | 1,657 | 1,680 |
| Net Debt | 4,426 | 5,176 | - | - | - | - | - | - |
| Reference price 2 | 45.55 | 41.42 | 39.31 | 46.90 | 59.80 | 76.30 | 76.30 | 76.30 |
| Nbr of stocks (in thousands) | 186,070 | 184,820 | 183,656 | 182,106 | 190,728 | 209,228 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/28/24 | 2/28/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.56x | - | - | 4.09% | 195B | |
| 12.64x | 2.98x | 10.75x | 1.18% | 131B | |
| 15.37x | - | - | 5.54% | 109B | |
| 21.83x | 3.75x | 13.17x | 1.99% | 89.64B | |
| 9.72x | 1.45x | - | 1.78% | 37.17B | |
| -318.83x | 1.2x | - | 3.85% | 26.01B | |
| 12.17x | - | - | 2.96% | 23.83B | |
| 12.62x | - | - | 4.26% | 23.29B | |
| 8.89x | - | - | 5.33% | 18.37B | |
| Average | -23.45x | 2.35x | 11.96x | 3.44% | 72.62B | |
| Weighted average by Cap. | 1.45x | 2.86x | 11.74x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGS Stock
- AGS N Stock
- Valuation ageas SA/NV
Select your edition
All financial news and data tailored to specific country editions
