Valuation Afrimat Limited

Stocks

End-of-day quote Johannesburg S.E. Other stock markets 2026-06-29			5-day change	1st Jan Change
26.82 ^ZAR	-1.87%		-5.93%	-34.86%

06-11	Afrimat Limited Reports Earnings Results for the Full Year Ended February 28, 2026	CI
06-09	Saturc Proprietary Limited agreed to acquire certain general aggregates quarries and readymix concrete plants across South Africa from Afrimat Limited for approximately ZAR 220 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	9,154	8,160	9,484	9,105	5,768	4,031	-	-
Change	-	-10.86%	16.23%	-3.99%	-36.65%	-30.12%	-	-
Enterprise Value (EV) ¹	9,154	8,160	9,546	10,741	7,912	5,349	4,593	3,843
Change	-	-10.86%	16.99%	12.52%	-26.34%	-32.4%	-14.13%	-16.33%
P/E	12.2x	-	12.2x	96.5x	47.8x	5.87x	4.64x	4.26x
PBR	-	-	2.09x	2.1x	1.31x	0.85x	0.76x	0.68x
PEG	-	-	-	-1.1x	1.7x	0x	0.2x	0.48x
Capitalization / Revenue	-	1.66x	1.56x	1.09x	0.58x	0.45x	0.36x	0.34x
EV / Revenue	-	1.66x	1.57x	1.29x	0.79x	0.59x	0.41x	0.33x
EV / EBITDA	-	6.17x	6.27x	9.83x	6.58x	2.77x	2.17x	1.76x
EV / EBIT	-	8.49x	8.28x	22.5x	15.1x	4.32x	3.26x	2.62x
EV / FCF	-	-	17.6x	-30.4x	13,365x	6.4x	4.62x	3.61x
FCF Yield	-	-	5.68%	-3.29%	0.01%	15.6%	21.6%	27.7%
Dividend per Share ²	-	1.5	1.94	0.25	0.33	0.52	1.645	1.85
Rate of return	-	2.78%	3.1%	0.42%	0.87%	1.94%	6.13%	6.9%
EPS ²	5.466	-	5.144	0.622	0.793	4.57	5.78	6.29
Distribution rate	-	-	37.7%	40.2%	41.6%	11.4%	28.5%	29.4%
Net sales ¹	-	4,908	6,083	8,318	10,009	9,034	11,200	11,731
EBITDA ¹	-	1,322	1,522	1,093	1,202	1,929	2,114	2,183
EBIT ¹	-	961.6	1,152	477.7	523.7	1,238	1,409	1,464
Net income	772.7	-	-	-	-	-	-	-
Net Debt ¹	-	-	62.12	1,636	2,144	1,318	562	-188
Reference price ²	66.50	53.88	62.64	60.05	37.92	26.82	26.82	26.82
Nbr of stocks (in thousands)	137,657	151,441	151,401	151,624	152,106	152,101	-	-
Announcement Date	5/18/22	5/17/23	5/15/24	5/15/25	6/11/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AFRIMAT LIMITED	5.87x	0.6x	2.8x	1.94%	248M
HOLCIM LTD	20.33x	2.74x	10.77x	2.57%	49.42B
JAMES HARDIE INDUSTRIES PLC	25.65x	3.56x	12.9x	-.--%	15.35B
ANHUI CONCH CEMENT COMPANY LIMITED	10.51x	0.44x	1.95x	4.79%	12.88B
DANGOTE CEMENT PLC	11.87x	3.2x	6.5x	6.48%	11.67B
SHREE CEMENT LIMITED	52.03x	4.27x	19.39x	0.54%	9.6B
BUZZI SPA	9.14x	1.39x	5.24x	1.78%	8.88B
BUA CEMENT PLC	25.2x	8.25x	15.31x	3.82%	8.34B
EAGLE MATERIALS INC.	17.49x	3.7x	11.56x	0.42%	7.04B
TCC GROUP HOLDINGS CO., LTD.	25.97x	1.15x	5.06x	3.52%	5.69B
Average	20.41x	2.93x	9.15x	2.59%	12.91B
Weighted average by Cap.	21.18x	3.01x	10.09x	2.64%