Valuation Afrimat Limited

Stocks

End-of-day quote Johannesburg S.E. Other stock markets 2026-07-08			5-day change	1st Jan Change
27.00 ^ZAR	-3.16%		-0.37%	-34.42%

06-11	Afrimat Limited Reports Earnings Results for the Full Year Ended February 28, 2026	CI
06-09	Saturc Proprietary Limited agreed to acquire certain general aggregates quarries and readymix concrete plants across South Africa from Afrimat Limited for approximately ZAR 220 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	9,154	8,160	9,484	9,105	5,768	4,107	-	-
Change	-	-10.86%	16.23%	-3.99%	-36.65%	-28.8%	-	-
Enterprise Value (EV) ¹	9,154	8,160	9,546	10,741	7,912	5,425	4,669	3,919
Change	-	-10.86%	16.99%	12.52%	-26.34%	-31.44%	-13.94%	-16.06%
P/E	12.2x	-	12.2x	96.5x	47.8x	5.91x	4.67x	4.29x
PBR	-	-	2.09x	2.1x	1.31x	0.85x	0.77x	0.69x
PEG	-	-	-	-1.1x	1.7x	0x	0.2x	0.49x
Capitalization / Revenue	-	1.66x	1.56x	1.09x	0.58x	0.42x	0.35x	0.34x
EV / Revenue	-	1.66x	1.57x	1.29x	0.79x	0.55x	0.4x	0.32x
EV / EBITDA	-	6.17x	6.27x	9.83x	6.58x	2.81x	2.21x	1.8x
EV / EBIT	-	8.49x	8.28x	22.5x	15.1x	4.38x	3.31x	2.68x
EV / FCF	-	-	17.6x	-30.4x	13,365x	6.49x	4.7x	3.68x
FCF Yield	-	-	5.68%	-3.29%	0.01%	15.4%	21.3%	27.2%
Dividend per Share ²	-	1.5	1.94	0.25	0.33	0.54	1.655	1.825
Rate of return	-	2.78%	3.1%	0.42%	0.87%	2%	6.13%	6.76%
EPS ²	5.466	-	5.144	0.622	0.793	4.57	5.78	6.29
Distribution rate	-	-	37.7%	40.2%	41.6%	11.8%	28.6%	29%
Net sales ¹	-	4,908	6,083	8,318	10,009	9,835	11,588	12,077
EBITDA ¹	-	1,322	1,522	1,093	1,202	1,929	2,114	2,183
EBIT ¹	-	961.6	1,152	477.7	523.7	1,238	1,409	1,464
Net income	772.7	-	-	-	-	-	-	-
Net Debt ¹	-	-	62.12	1,636	2,144	1,318	562	-188
Reference price ²	66.50	53.88	62.64	60.05	37.92	27.00	27.00	27.00
Nbr of stocks (in thousands)	137,657	151,441	151,401	151,624	152,106	152,101	-	-
Announcement Date	5/18/22	5/17/23	5/15/24	5/15/25	6/11/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AFRIMAT LIMITED	6.1x	0.57x	2.88x	1.94%	249M
HOLCIM LTD	21.36x	2.84x	11.21x	2.44%	49.85B
JAMES HARDIE INDUSTRIES PLC	24.56x	3.44x	12.46x	-.--%	14.43B
ANHUI CONCH CEMENT COMPANY LIMITED	10.39x	0.43x	1.9x	4.85%	12.77B
DANGOTE CEMENT PLC	12.51x	3.37x	6.84x	6.14%	12.74B
SHREE CEMENT LIMITED	55.27x	4.56x	20.74x	0.51%	9.76B
BUZZI SPA	9.42x	1.44x	5.43x	1.73%	8.85B
BUA CEMENT PLC	25.2x	8.25x	15.31x	3.82%	8.37B
EAGLE MATERIALS INC.	16.39x	3.51x	10.95x	0.47%	6.29B
TCC GROUP HOLDINGS CO., LTD.	25.16x	1.11x	4.89x	3.63%	5.41B
Average	20.64x	2.95x	9.26x	2.55%	12.87B
Weighted average by Cap.	21.64x	3.06x	10.29x	2.62%