|
End-of-day quote
Nigerian S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 10.95 NGN | 0.00% |
|
+3.79% | -26.01% |
Company Valuation: Africa Prudential Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12,500 | 12,700 | 12,000 | 14,800 | 41,100 | 59,200 |
| Change | - | 1.6% | -5.51% | 23.33% | 177.7% | 44.04% |
| Enterprise Value (EV) 1 | 11,501 | 11,840 | 11,158 | 8,592 | 39,909 | 58,712 |
| Change | - | 2.95% | -5.76% | -23% | 364.5% | 47.11% |
| P/E | 8.64x | 8.98x | 8.04x | 15.4x | 22.7x | 21.8x |
| PBR | 1.49x | 1.45x | 1.28x | 1.52x | 3.79x | 4.65x |
| PEG | - | -4.14x | 1.45x | -0.4x | 0.3x | 0.4x |
| Capitalization / Revenue | 11.8x | 9.22x | 6.31x | 17x | 38x | 49.3x |
| EV / Revenue | 10.9x | 8.6x | 5.86x | 9.85x | 36.9x | 48.9x |
| EV / EBITDA | -25.8x | -70.1x | -179x | -5.63x | -29.6x | -32.3x |
| EV / EBIT | -23x | -54.8x | -103x | -5.46x | -28.3x | -30.1x |
| EV / FCF | -9.84x | -21.1x | 7.31x | 5.36x | 3.95x | 14.5x |
| FCF Yield | -10.2% | -4.74% | 13.7% | 18.7% | 25.3% | 6.9% |
| Dividend per Share 2 | 0.25 | 0.25 | 0.25 | 0.225 | 0.375 | 0.5 |
| Rate of return | 8% | 7.87% | 8.33% | 6.08% | 3.65% | 3.38% |
| EPS 2 | 0.3615 | 0.3537 | 0.3733 | 0.2407 | 0.4525 | 0.6793 |
| Distribution rate | 69.2% | 70.7% | 67% | 93.5% | 82.9% | 73.6% |
| Net sales 1 | 1,059 | 1,377 | 1,903 | 872.6 | 1,081 | 1,201 |
| EBITDA 1 | -445.9 | -169 | -62.19 | -1,527 | -1,350 | -1,819 |
| EBIT 1 | -499.6 | -216.2 | -108.1 | -1,572 | -1,412 | -1,947 |
| Net income 1 | 1,446 | 1,415 | 1,493 | 962.9 | 1,810 | 2,717 |
| Net Debt 1 | -998.6 | -859.7 | -841.9 | -6,208 | -1,191 | -488.4 |
| Reference price 2 | 3.12 | 3.18 | 3.00 | 3.70 | 10.28 | 14.80 |
| Nbr of stocks (in thousands) | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 |
| Announcement Date | 3/2/21 | 3/19/22 | 3/2/23 | 3/4/24 | 3/8/25 | 2/28/26 |
1NGN in Million2NGN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 32.98M | |
| 22.25x | 13.49x | 18.7x | 4.39% | 94.62B | |
| 21.02x | 9.28x | 13.82x | 1.41% | 84.29B | |
| 23.4x | 14.09x | 17.6x | 3.81% | 60.53B | |
| 22.92x | 8.55x | 14.25x | 1.64% | 58.3B | |
| 26.61x | 4.88x | 9.71x | 2.06% | 51.49B | |
| 25.39x | 9.9x | 16.53x | 1.33% | 50.49B | |
| 29.18x | 8.05x | 14.76x | 0.57% | 21.57B | |
| 21.79x | 8.45x | 13.21x | 2.32% | 18.32B | |
| Average | 24.07x | 9.59x | 14.82x | 2.19% | 48.85B | |
| Weighted average by Cap. | 23.46x | 10.21x | 15.30x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AFRIPRUD Stock
- Valuation Africa Prudential Plc
Select your edition
All financial news and data tailored to specific country editions
