Company Valuation: Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020
Market Cap 1 443,254 84,375
Change - -80.96%
Enterprise Value (EV) 1 419,829 55,433
Change - -86.8%
P/E 7.4x 5.82x
PBR 1.14x 1.04x
PEG - 0.2x
Capitalization / Revenue 4.98x 0.99x
EV / Revenue 4.72x 0.65x
EV / EBITDA 36.7x 5.12x
EV / EBIT 75.4x 12x
EV / FCF 10.6x 34.2x
FCF Yield 9.47% 2.93%
Dividend per Share 2 100 100
Rate of return 6.67% 6.45%
EPS 2 202.6 266.5
Distribution rate 49.4% 37.5%
Net sales 1 88,958 84,974
EBITDA 1 11,452 10,823
EBIT 1 5,569 4,605
Net income 1 11,030 14,501
Net Debt 1 -23,425 -28,942
Reference price 2 1,500.00 1,550.00
Nbr of stocks (in thousands) 295,503 54,435
Announcement Date 7/1/21 7/1/21
1XOF in Million2XOF
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 296M
6.58x1.18x3.6x7.18% 16.14B
11.86x1.88x6.3x6.91% 8.01B
45.3x17.79x24.36x1.94% 5.25B
10.22x - - - 4.63B
10.25x2.9x8.28x8.52% 3.76B
5.41x0.83x2.47x6.72% 3.58B
7.15x3.43x5.5x12.32% 3.44B
5.24x2.64x3.55x - 2.88B
Average 12.75x 4.38x 7.72x 7.26% 5.33B
Weighted average by Cap. 12.25x 3.73x 7.10x 6.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SDSC Stock
  4. Valuation Africa Global Logistics (AGL) Côte d'Ivoire S.A.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!