Company Valuation: AFI Properties Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4,738 7,439 3,930 6,231 6,590 9,686
Change - 56.99% -47.18% 58.56% 5.77% 46.98%
Enterprise Value (EV) 1 11,411 15,338 12,886 16,843 18,243 21,532
Change - 34.42% -15.99% 30.7% 8.31% 18.03%
P/E 236x 9.48x 6.73x 29.5x 9.94x 9.81x
PBR 1.11x 1.67x 0.67x 0.95x 0.96x 1.17x
PEG - 0x -0.2x -0.5x 0x 0.3x
Capitalization / Revenue 5x 6.48x 3.38x 4.54x 4.4x 6.1x
EV / Revenue 12x 13.4x 11.1x 12.3x 12.2x 13.6x
EV / EBITDA 29.5x 30.6x 6.8x 26.4x 21.6x 24.1x
EV / EBIT 30x 30.8x 6.81x 26.6x 21.7x 24.2x
EV / FCF 109x -161x 10.4x 3,308x -432x -1,846x
FCF Yield 0.92% -0.62% 9.64% 0.03% -0.23% -0.05%
Dividend per Share 2 - 1.385 - - - -
Rate of return - 0.67% - - - -
EPS 2 0.5567 21.73 15.46 5.559 17.43 23.83
Distribution rate - 6.37% - - - -
Net sales 1 947.6 1,148 1,161 1,372 1,498 1,587
EBITDA 1 386.5 501.6 1,896 638.3 844.8 895
EBIT 1 380.7 497.4 1,892 633.8 838.9 888.5
Net income 1 19.09 787.3 585.5 211.4 663.3 933.3
Net Debt 1 6,672 7,899 8,957 10,612 11,653 11,846
Reference price 2 131.50 206.00 104.00 163.90 173.20 233.80
Nbr of stocks (in thousands) 36,033 36,111 37,784 38,016 38,049 41,427
Announcement Date 3/16/21 3/21/22 3/14/23 3/19/24 3/11/25 3/9/26
1ILS in Million2ILS
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.53B
15.92x5x13.47x3.18% 45.3B
18.46x3.97x16.19x1.35% 28.26B
5.94x0.72x1.48x8.47% 28.4B
13.63x3.04x14.56x2.58% 25.18B
8.6x0.95x3.47x2.6% 21.99B
9.07x2.34x7.2x3.85% 21.37B
13.98x6.61x17.67x1.52% 20.42B
10.15x1.64x14.22x3.72% 18.49B
16.52x9.66x18.29x5.01% 17.65B
Average 12.47x 3.77x 11.84x 3.59% 22.96B
Weighted average by Cap. 12.78x 3.71x 11.68x 3.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AFPR Stock
  4. Valuation AFI Properties Ltd.