|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.00 GBX | 0.00% |
|
-6.65% | +42.51% |
| 06-09 | Afentra calls general meeting to approve GBP32 million raise | AN |
| 06-09 | Afentra Raises GBP2 Million Via Wrap Retail Offer | MT |
Company Valuation: Afentra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32.02 | 58.09 | 81.42 | 104.3 | 93.63 | 158.8 | - | - |
| Change | - | 81.44% | 40.15% | 28.05% | -10.2% | 69.58% | - | - |
| Enterprise Value (EV) 1 | 2.133 | 41.77 | 94.76 | 94.19 | 109.8 | 119 | 77.11 | 50.66 |
| Change | - | 1,858.22% | 126.86% | -0.61% | 16.53% | 8.43% | -35.21% | -34.3% |
| P/E | - | -8.06x | -39.2x | 2.91x | -40x | 2.92x | 3.03x | 2.51x |
| PBR | - | - | 1.7x | 1.41x | 1.49x | - | - | - |
| PEG | - | - | 0.6x | -0x | 0x | -0x | -0.91x | 0.1x |
| Capitalization / Revenue | - | - | 3.92x | 0.77x | 1.11x | 1.07x | 0.87x | 0.86x |
| EV / Revenue | - | - | 4.57x | 0.69x | 1.3x | 0.8x | 0.42x | 0.28x |
| EV / EBITDA | -0.57x | -5.99x | 23x | 1.44x | 3.39x | 1.22x | 0.57x | 0.41x |
| EV / EBIT | - | -5.83x | 51x | 1.69x | 6.91x | 1.8x | 1.05x | 0.59x |
| EV / FCF | -0.58x | -7.61x | 13.5x | 1.93x | -7.33x | 4x | 1.47x | 2.05x |
| FCF Yield | -172% | -13.1% | 7.43% | 51.9% | -13.6% | 25% | 68% | 48.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.0328 | -0.00944 | 0.1582 | -0.0104 | 0.2017 | 0.195 | 0.2352 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 20.76 | 135.6 | 84.62 | 147.9 | 183.4 | 184.1 |
| EBITDA 1 | -3.73 | -6.976 | 4.114 | 65.47 | 32.34 | 97.33 | 134.4 | 122.5 |
| EBIT 1 | - | -7.171 | 1.858 | 55.82 | 15.89 | 66.03 | 73.77 | 85.6 |
| Net income 1 | - | -7.259 | -2.128 | 39.24 | -2.358 | 45.56 | 44.52 | 54.19 |
| Net Debt 1 | -29.88 | -16.32 | 13.34 | -10.07 | 16.13 | -39.77 | -81.67 | -108.1 |
| Reference price 2 | 0.1455 | 0.2640 | 0.3700 | 0.4610 | 0.4140 | 0.5900 | 0.5900 | 0.5900 |
| Nbr of stocks (in thousands) | 220,054 | 220,054 | 220,054 | 226,156 | 226,156 | 269,114 | - | - |
| Announcement Date | 4/26/22 | 5/16/23 | 5/30/24 | 5/8/25 | 5/13/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.92x | 0.8x | 1.22x | - | 210M | |
| 10.47x | 2.04x | 4.68x | 3.19% | 129B | |
| 10.39x | 2.86x | 5.42x | 4.46% | 82.14B | |
| 7.45x | 2.54x | 4.21x | 3.12% | 70.63B | |
| 10.7x | 3.33x | 4.61x | 2.41% | 50.61B | |
| 6.64x | 2.25x | 3.58x | 2.05% | 49.72B | |
| 8.91x | 2.28x | 4.41x | 2.78% | 48.69B | |
| 7.88x | 1.2x | 4.18x | 2.44% | 46.39B | |
| 9.22x | 2.82x | 4.1x | 8.04% | 36.29B | |
| 10.77x | 3.88x | 5.53x | 1.25% | 32.96B | |
| Average | 8.54x | 2.40x | 4.19x | 3.3% | 54.67B | |
| Weighted average by Cap. | 9.32x | 2.48x | 4.57x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SEY Stock
- Valuation Afentra plc
Select your edition
All financial news and data tailored to specific country editions
