|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 63.30 GBX | -2.16% |
|
+2.10% | +52.90% |
| 07-07 | EARNINGS AND TRADING: Insig AI says CEO may invest up to GBP500,000 | AN |
| 06-09 | Afentra calls general meeting to approve GBP32 million raise | AN |
Company Valuation: Afentra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32.02 | 58.09 | 81.42 | 104.3 | 93.63 | 174.1 | - | - |
| Change | - | 81.44% | 40.15% | 28.05% | -10.2% | 85.97% | - | - |
| Enterprise Value (EV) 1 | 2.133 | 41.77 | 94.76 | 94.19 | 109.8 | 139.8 | 103.7 | 77.35 |
| Change | - | 1,858.22% | 126.86% | -0.61% | 16.53% | 27.33% | -25.82% | -25.38% |
| P/E | - | -8.06x | -39.2x | 2.91x | -40x | 3.22x | 3.33x | 2.77x |
| PBR | - | - | 1.7x | 1.41x | 1.49x | - | - | - |
| PEG | - | - | 0.6x | -0x | 0x | -0x | -1x | 0.1x |
| Capitalization / Revenue | - | - | 3.92x | 0.77x | 1.11x | 1.24x | 1.02x | 0.91x |
| EV / Revenue | - | - | 4.57x | 0.69x | 1.3x | 0.99x | 0.61x | 0.41x |
| EV / EBITDA | -0.57x | -5.99x | 23x | 1.44x | 3.39x | 1.65x | 0.94x | 0.63x |
| EV / EBIT | - | -5.83x | 51x | 1.69x | 6.91x | 2.12x | 1.41x | 0.91x |
| EV / FCF | -0.58x | -7.61x | 13.5x | 1.93x | -7.33x | 4.96x | 1.98x | 2.64x |
| FCF Yield | -172% | -13.1% | 7.43% | 51.9% | -13.6% | 20.2% | 50.5% | 37.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.0328 | -0.00944 | 0.1582 | -0.0104 | 0.201 | 0.1944 | 0.2337 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 20.76 | 135.6 | 84.62 | 140.6 | 170.8 | 190.8 |
| EBITDA 1 | -3.73 | -6.976 | 4.114 | 65.47 | 32.34 | 84.52 | 110.8 | 122.8 |
| EBIT 1 | - | -7.171 | 1.858 | 55.82 | 15.89 | 65.8 | 73.51 | 85.3 |
| Net income 1 | - | -7.259 | -2.128 | 39.24 | -2.358 | 45.4 | 44.36 | 54 |
| Net Debt 1 | -29.88 | -16.32 | 13.34 | -10.07 | 16.13 | -34.37 | -70.45 | -96.76 |
| Reference price 2 | 0.1455 | 0.2640 | 0.3700 | 0.4610 | 0.4140 | 0.6470 | 0.6470 | 0.6470 |
| Nbr of stocks (in thousands) | 220,054 | 220,054 | 220,054 | 226,156 | 226,156 | 269,114 | - | - |
| Announcement Date | 4/26/22 | 5/16/23 | 5/30/24 | 5/8/25 | 5/13/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.22x | 0.99x | 1.65x | - | 232M | |
| 11.55x | 2.27x | 5.44x | 2.81% | 147B | |
| 12.14x | 3.33x | 6.08x | 3.81% | 96.73B | |
| 8.56x | 2.8x | 4.79x | 2.82% | 77.97B | |
| 13.35x | 3.72x | 5.42x | 2.12% | 57.58B | |
| 8.04x | 2.65x | 4.16x | 1.76% | 56.99B | |
| 9.55x | 1.41x | 4.79x | 2.08% | 54.88B | |
| 10.69x | 2.56x | 4.88x | 2.61% | 51.95B | |
| 12.19x | 3.36x | 4.99x | 6.3% | 43.03B | |
| 12.4x | 4.02x | 5.78x | 1.25% | 33.17B | |
| Average | 10.17x | 2.71x | 4.80x | 2.84% | 61.91B | |
| Weighted average by Cap. | 10.95x | 2.79x | 5.22x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SEY Stock
- Valuation Afentra plc
Select your edition
All financial news and data tailored to specific country editions
