Company Valuation: AFC Ajax NV

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 274.1 227.3 215.4 189.7 177.8 155.8
Change - -17.06% -5.24% -11.91% -6.28% -12.37%
Enterprise Value (EV) 1 378.7 330.3 286.6 241.3 241.2 229.1
Change - -12.78% -13.22% -15.83% -0.02% -5.02%
P/E -34x -9.35x 5.53x -19.5x -4.76x 78.9x
PBR 1.23x 1.15x 0.91x 0.84x 0.94x 0.82x
PEG - -0x -0x 0x -0x -1x
Capitalization / Revenue 2.19x 1.2x 1.1x 1.25x 1x 0.83x
EV / Revenue 3.03x 1.75x 1.46x 1.59x 1.35x 1.22x
EV / EBITDA -14.1x -454x 38.5x -6.59x -14.3x -15.8x
EV / EBIT -4.18x -5.44x -5.6x -2.69x -3.97x -4.02x
EV / FCF 99.1x 14.2x 7.34x 17.9x -9.99x -11.4x
FCF Yield 1.01% 7.04% 13.6% 5.59% -10% -8.8%
Dividend per Share 2 - - 0.09 - - -
Rate of return - - 0.77% - - -
EPS 2 -0.4395 -1.327 2.126 -0.5319 -2.037 0.1077
Distribution rate - - 4.23% - - -
Net sales 1 125.2 189.2 196.3 152 178.1 188.3
EBITDA 1 -26.91 -0.728 7.446 -36.61 -16.89 -14.48
EBIT 1 -90.66 -60.74 -51.17 -89.53 -60.75 -57.06
Net income 1 -8.057 -24.32 38.98 -9.751 -37.34 1.975
Net Debt 1 104.6 103 71.23 51.53 63.4 73.3
Reference price 2 14.950 12.400 11.750 10.350 9.700 8.500
Nbr of stocks (in thousands) 18,333 18,333 18,333 18,333 18,333 18,333
Announcement Date 9/29/21 9/27/22 9/29/23 9/25/24 9/30/25 9/25/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 157M
14.3x3.98x10.72x1.12% 113B
26.58x5.45x19.2x-.--% 38.15B
39.8x6.74x20.25x0.52% 33.57B
14.85x1.95x7.64x0.69% 33.37B
24.45x1.8x7.46x0.82% 24.93B
40.05x5.8x24.95x-.--% 22.07B
27.51x3.31x11.73x-.--% 9.85B
27.03x2.75x10.19x5.87% 5.4B
Average 26.82x 3.97x 14.02x 1.13% 31.15B
Weighted average by Cap. 22.73x 4.17x 13.51x 0.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AFC Ajax NV

Historical PBR trend

Valuation ratios - PBR - AFC Ajax NV

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AFC Ajax NV

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AFC Ajax NV

  1. Stock Market
  2. Stocks
  3. AJAX Stock
  4. Valuation AFC Ajax NV