Company Valuation: Aevis Victoria SA

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 1,257 1,127 1,080 - -
Change - -10.38% -4.16% - -
Enterprise Value (EV) 1 1,257 1,945 1,982 1,964 1,940
Change - 54.65% 1.9% -0.87% -1.23%
P/E -498x - 106x 43.1x 34x
PBR - 2.21x 2.08x 2.07x 2.04x
PEG - - - 0x 1.3x
Capitalization / Revenue - 1.07x 1.01x 0.99x 0.96x
EV / Revenue - 1.84x 1.86x 1.8x 1.73x
EV / EBITDA - 26.8x 15.5x 13.3x 12.4x
EV / EBIT - -547x 87.1x 48.6x 41x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - 0.25 0.3 0.3
Rate of return - - 1.97% 2.36% 2.36%
EPS 2 -0.03 - 0.1202 0.2948 0.3736
Distribution rate - - 208% 102% 80.3%
Net sales 1 - 1,055 1,067 1,093 1,120
EBITDA 1 - 72.45 127.8 147.3 156.1
EBIT 1 - -3.553 22.74 40.4 47.27
Net income 1 -2.872 - 10.14 24.89 31.54
Net Debt 1 - 817.7 901.6 884.3 860.1
Reference price 2 14.95 13.35 12.70 12.70 12.70
Nbr of stocks (in thousands) 84,108 84,414 85,041 - -
Announcement Date 4/3/25 4/1/26 - - -
1CHF in Million2CHF
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 1.86x15.51x1.97% 1.34B
30.78x2.89x12.9x1.43% 17.25B
50.74x4.36x28.41x0.28% 13.32B
19.11x2.27x10.6x0.65% 12.01B
25.75x3.02x10.49x1.56% 11.43B
85.09x7.77x31.8x - 10.11B
24.19x1.97x15.86x0.16% 9.87B
20.07x2.91x12x4.03% 9.86B
40.62x1.05x8.69x1.6% 8.84B
13.05x1.32x7.95x2.13% 7.96B
Average 34.38x 2.94x 15.42x 1.53% 10.2B
Weighted average by Cap. 34.68x 3.12x 15.74x 1.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AEVS Stock
  4. Valuation Aevis Victoria SA
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!