Company Valuation: Aeorema Communications plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026
Market Cap 1 6.79 7.63 9.061 6.058 6.086
Change - 12.38% 18.75% - 0.46%
Enterprise Value (EV) 6.79 6.11 9.061 6.058 6.086
Change - -10.01% 48.29% - 0.46%
P/E -41.2x 13.8x 13.9x 33.6x 10x
PBR - - - - -
PEG - -0x 0.8x - 0x
Capitalization / Revenue - 0.63x - - 0.28x
EV / Revenue - 0x - - 0.28x
EV / EBITDA - - - - -
EV / EBIT - 0x - - 8.11x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.02 - - 0.033
Rate of return - 2.5% - - 5.12%
EPS 2 -0.0178 0.0581 0.0684 0.0186 0.0644
Distribution rate - 34.4% - - 51.2%
Net sales 1 - 12.21 - - 22
EBITDA - 0.8712 - - -
EBIT 1 - 0.8712 - - 0.75
Net income 1 -0.1649 0.6393 0.7572 0.1822 0.61
Net Debt - -1.52 - - -
Reference price 2 0.7350 0.8000 0.9500 0.6250 0.6450
Nbr of stocks (in thousands) 9,238 9,538 9,538 9,693 9,436
Announcement Date 11/15/21 11/14/22 11/14/23 5/18/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.02x - - - 8.28M
10.39x - - 4.82% 99.15M
Average 10.20x 4.82% 53.71M
Weighted average by Cap. 10.36x 4.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AEO Stock
  4. Valuation Aeorema Communications plc