Company Valuation: Aeorema Communications plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026
Market Cap 1 6.79 7.63 9.061 6.058 5.85
Change - 12.38% 18.75% - -3.44%
Enterprise Value (EV) 1 6.79 6.11 9.061 6.058 3.35
Change - -10.01% 48.29% - -44.7%
P/E -41.2x 13.8x 13.9x 33.6x 13.7x
PBR - - - - -
PEG - -0x 0.8x - 0x
Capitalization / Revenue - 0.63x - - 0.29x
EV / Revenue - 0.5x - - 0.16x
EV / EBITDA - 7.01x - - 4.47x
EV / EBIT - 7.01x - - 4.93x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.02 - - 0.033
Rate of return - 2.5% - - 5.32%
EPS 2 -0.0178 0.0581 0.0684 0.0186 0.0452
Distribution rate - 34.4% - - 73%
Net sales 1 - 12.21 - - 20.4
EBITDA 1 - 0.8712 - - 0.75
EBIT 1 - 0.8712 - - 0.68
Net income 1 -0.1649 0.6393 0.7572 0.1822 0.5
Net Debt 1 - -1.52 - - -2.5
Reference price 2 0.7350 0.8000 0.9500 0.6250 0.6200
Nbr of stocks (in thousands) 9,238 9,538 9,538 9,693 9,436
Announcement Date 11/15/21 11/14/22 11/14/23 5/18/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.72x0.16x4.47x - 7.85M
9.07x - - 5.51% 84.46M
Average 11.40x 0.16x 4.47x 5.51% 46.15M
Weighted average by Cap. 9.47x 0.16x 4.47x 5.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AEO Stock
  4. Valuation Aeorema Communications plc