Valuation ADvTECH Limited OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 03:05:42 2026-06-09 EDT			5-day change	1st Jan Change
2.158 ^USD	-.--%		-.--%	-

05-27	ADvTECH Limited commences an Equity Buyback Plan, under the authorization approved on May 27, 2026.	CI
03-24	ADvTECH Limited, 2025 Earnings Call, Mar 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,216	9,710	10,056	13,384	18,548	20,480
Change	-	86.15%	3.56%	33.1%	38.58%	10.42%
Enterprise Value (EV) ¹	7,826	11,996	12,377	15,656	21,144	23,079
Change	-	53.29%	3.17%	26.5%	35.06%	9.15%
P/E	11.2x	14.4x	12.4x	14.2x	16.9x	16x
PBR	1.36x	2.22x	2.05x	2.46x	3.02x	3.05x
PEG	-	0.3x	0.6x	0.8x	1.1x	1x
Capitalization / Revenue	0.95x	1.64x	1.44x	1.7x	2.18x	2.19x
EV / Revenue	1.42x	2.03x	1.78x	1.99x	2.48x	2.47x
EV / EBITDA	7.06x	9.39x	8.31x	8.89x	10.5x	9.97x
EV / EBIT	8.61x	11x	9.53x	10.2x	12.1x	11.5x
EV / FCF	12.6x	16.1x	28.5x	27.9x	50.9x	27.5x
FCF Yield	7.91%	6.22%	3.51%	3.58%	1.97%	3.64%
Dividend per Share ²	0.2	0.5	0.6	0.87	1.01	1.18
Rate of return	2.11%	2.84%	3.3%	3.55%	2.98%	3.17%
EPS ²	0.851	1.218	1.471	1.731	2	2.33
Distribution rate	23.5%	41.1%	40.8%	50.3%	50.5%	50.6%
Net sales ¹	5,499	5,917	6,961	7,860	8,521	9,330
EBITDA ¹	1,108	1,277	1,489	1,761	2,012	2,314
EBIT ¹	909.1	1,092	1,298	1,533	1,750	2,002
Net income ¹	461.1	664.9	805.4	951	1,105	1,288
Net Debt ¹	2,610	2,286	2,321	2,272	2,597	2,599
Reference price ²	9.50	17.58	18.18	24.54	33.84	37.23
Nbr of stocks (in thousands)	549,051	552,308	553,109	545,400	548,100	550,100
Announcement Date	3/24/21	3/25/22	3/27/23	3/20/24	3/24/25	3/23/26

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	15.7x	0.97x	6.64x	2.41%	7.84B
TAL EDUCATION GROUP	12.98x	0.66x	4.47x	-.--%	5.71B
LAUREATE EDUCATION, INC.	17.46x	2.62x	8.51x	4.87%	5.18B
PHYSICSWALLAH LIMITED	761.93x	8.4x	81.19x	-	3.84B
STRIDE, INC.	12.39x	1.17x	4.78x	-	3.64B
PERDOCEO EDUCATION CORPORATION	10.4x	-	-	-	1.9B
Average	138.48x	2.76x	21.12x	2.43%	4.69B
Weighted average by Cap.	116.64x	2.34x	17.20x	2.36%