End-of-day quote
NORDIC GROWTH MARKET
18:00:00 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
6.97
SEK
|
-2.65%
|
|
+0.72%
|
-18.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
37.49
|
114
|
283.2
|
102
|
41.48
|
271.7
|
Enterprise Value (EV)
1 |
31.74
|
121.7
|
265.9
|
96.82
|
39.57
|
282.7
|
P/E ratio
|
-2.6
x
|
-9.35
x
|
-18.8
x
|
-4.64
x
|
-1.72
x
|
-29.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
821
x
|
70.7
x
|
178
x
|
21.4
x
|
2.49
x
|
5.36
x
|
EV / Revenue
|
695
x
|
75.4
x
|
167
x
|
20.3
x
|
2.37
x
|
5.58
x
|
EV / EBITDA
|
-3.75
x
|
-11
x
|
-17.9
x
|
-4.44
x
|
-1.65
x
|
-37.7
x
|
EV / FCF
|
-4.24
x
|
-10.3
x
|
-16.5
x
|
-6.82
x
|
-1.47
x
|
-29.7
x
|
FCF Yield
|
-23.6%
|
-9.75%
|
-6.08%
|
-14.7%
|
-67.9%
|
-3.37%
|
Price to Book
|
5.03
x
|
-75.8
x
|
9.36
x
|
5.66
x
|
1.57
x
|
16
x
|
Nbr of stocks (in thousands)
|
11,715
|
12,126
|
20,376
|
22,642
|
31,812
|
31,812
|
Reference price
2 |
3.200
|
9.400
|
13.90
|
4.505
|
1.304
|
8.540
|
Announcement Date
|
20-05-20
|
20-05-20
|
21-04-22
|
22-04-06
|
23-04-03
|
24-03-22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.0457
|
1.613
|
1.59
|
4.769
|
16.68
|
50.69
|
EBITDA
1 |
-8.472
|
-11.06
|
-14.89
|
-21.82
|
-24.04
|
-7.49
|
EBIT
1 |
-8.53
|
-11.07
|
-15.07
|
-22.03
|
-24.26
|
-7.718
|
Operating Margin
|
-18,673.31%
|
-686.07%
|
-947.87%
|
-461.94%
|
-145.42%
|
-15.22%
|
Earnings before Tax (EBT)
1 |
-8.363
|
-12.2
|
-15.09
|
-22.04
|
-24.31
|
-9.34
|
Net income
1 |
-8.363
|
-12.2
|
-15.09
|
-22.04
|
-24.31
|
-9.34
|
Net margin
|
-18,307.8%
|
-756.03%
|
-949.06%
|
-462.15%
|
-145.7%
|
-18.42%
|
EPS
2 |
-1.233
|
-1.006
|
-0.7407
|
-0.9700
|
-0.7600
|
-0.2900
|
Free Cash Flow
1 |
-7.482
|
-11.87
|
-16.16
|
-14.2
|
-26.86
|
-9.522
|
FCF margin
|
-16,379.38%
|
-735.42%
|
-1,016.36%
|
-297.71%
|
-160.96%
|
-18.78%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-05-20
|
20-05-20
|
21-04-22
|
22-04-06
|
23-04-03
|
24-03-22
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
3.53
|
8.804
|
4.409
|
8.355
|
EBITDA
1 |
-5.67
|
-2.929
|
-4.243
|
-2.377
|
EBIT
1 |
-6.92
|
-4.294
|
-5.701
|
-3.921
|
Operating Margin
|
-196.03%
|
-48.77%
|
-129.3%
|
-46.93%
|
Earnings before Tax (EBT)
1 |
-6.92
|
-4.294
|
-5.862
|
-4.28
|
Net income
1 |
-
|
-4.294
|
-5.862
|
-4.28
|
Net margin
|
-
|
-48.77%
|
-132.96%
|
-51.23%
|
EPS
2 |
-
|
-0.1300
|
-0.1800
|
-0.1300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-11-01
|
23-02-01
|
23-05-16
|
23-07-19
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
7.74
|
-
|
-
|
-
|
11.1
|
Net Cash position
1 |
5.74
|
-
|
17.3
|
5.18
|
1.91
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.6993
x
|
-
|
-
|
-
|
-1.478
x
|
Free Cash Flow
1 |
-7.48
|
-11.9
|
-16.2
|
-14.2
|
-26.9
|
-9.52
|
ROE (net income / shareholders' equity)
|
-174%
|
-393%
|
-105%
|
-91.3%
|
-110%
|
-43.1%
|
ROA (Net income/ Total Assets)
|
-85.3%
|
-71.1%
|
-45.2%
|
-45.4%
|
-48.6%
|
-10.5%
|
Assets
1 |
9.799
|
17.15
|
33.36
|
48.5
|
50.01
|
88.59
|
Book Value Per Share
2 |
0.6400
|
-0.1200
|
1.490
|
0.8000
|
0.8300
|
0.5300
|
Cash Flow per Share
2 |
0.5000
|
0.0400
|
0.8600
|
0.2300
|
0.0600
|
0.0800
|
Capex
|
-
|
-
|
-
|
0.03
|
-
|
0.01
|
Capex / Sales
|
-
|
-
|
-
|
0.63%
|
-
|
0.02%
|
Announcement Date
|
20-05-20
|
20-05-20
|
21-04-22
|
22-04-06
|
23-04-03
|
24-03-22
|
|
1st Jan change
|
Capi.
|
---|
| -18.38% | 21.28M | | -18.97% | 216B | | -6.57% | 68.07B | | -0.60% | 57.68B | | -9.15% | 47.15B | | -1.08% | 40.34B | | -6.62% | 34.53B | | -9.69% | 28.59B | | +107.00% | 27.38B | | +5.29% | 22.06B |
Application Software
|