Company Valuation: Adomos

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023
Market Cap 1 - - - - -
Change - - - - -
Enterprise Value (EV) 1 - - - - -
Change - - - - -
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 11.13 7.85 6.184 5.648 1.19
EBITDA 1 5.17 1.394 1.804 0.969 -1.175
EBIT 1 2.465 -1.822 -1.928 -3.175 -6.134
Net income 1 1.967 -2.07 -2.098 -3.27 -6.206
Net Debt 1 2.555 2.749 3.097 2.972 6.297
Reference price 2 32,949,950.0000 19,199,950.0000 4,260,000.0000 180,000.0000 1,625,000.0000
Nbr of stocks (in thousands) - - - - -
Announcement Date 1/11/23 4/29/22 4/29/22 5/3/23 5/22/24
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.81K
21.68x0.86x10.28x-.--% 35.7B
18.79x0.86x7.07x2.43% 19.52B
12.58x - - -.--% 13.82B
17.18x3.47x11.22x5.8% 11.31B
19.02x8.09x15.85x5.04% 9.38B
65.25x2.42x9.57x-.--% 7.47B
43.23x1.33x13.12x0.84% 6.31B
34.97x1.09x8.34x0.33% 4.75B
25.83x10.17x - 2.24% 3.57B
Average 28.73x 3.54x 10.78x 1.85% 11.18B
Weighted average by Cap. 24.20x 2.35x 10.32x 1.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Adomos

Historical PBR trend

Valuation ratios - PBR - Adomos

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Adomos

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Adomos