|
Market Closed -
Börse Stuttgart
15:56:05 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 4.040 EUR | -2.65% |
|
+0.58% | -34.85% |
| 07-24 | Adocia provides a second-quarter update, Stifel still rates it a buy |  |
| 07-23 | Adocia SA Reports Unaudited Revenue Results for Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Adocia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58.24 | 33.82 | 162.1 | 92.92 | 131 | 79.44 | - | - |
| Change | - | -41.93% | 379.37% | -42.69% | 40.99% | -39.37% | - | - |
| Enterprise Value (EV) 1 | 77.56 | 33.82 | 162.3 | 92.92 | 122.7 | 49.59 | 109.6 | 288.5 |
| Change | - | -56.39% | 379.74% | -42.73% | 32.01% | -59.57% | 121.02% | 163.19% |
| P/E | -2.53x | -4.41x | -6.07x | -10x | -7.44x | -741x | 5.87x | 2.73x |
| PBR | - | - | -23.5x | - | 88.2x | -5.8x | -1.2x | -0.14x |
| PEG | - | 0.1x | -0x | 0.1x | -0.1x | 7.5x | -0x | 0x |
| Capitalization / Revenue | 9.62x | 1.95x | 26.8x | 7.66x | 34x | 31.5x | 2.24x | 2.24x |
| EV / Revenue | 12.8x | 1.95x | 26.8x | 7.66x | 31.9x | 19.7x | 3.1x | 8.12x |
| EV / EBITDA | - | - | -11.8x | - | -8.09x | 14.3x | -2.07x | -2.71x |
| EV / EBIT | -4x | -2.62x | -11.4x | - | -7.78x | -21.5x | -2.71x | -3.78x |
| EV / FCF | -3.96x | - | -31.8x | - | -18x | -3.06x | -0.5x | -0.98x |
| FCF Yield | -25.3% | - | -3.15% | - | -5.54% | -32.7% | -199% | -102% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.2 | -0.9 | -1.9 | -0.6 | -0.9 | -0.00548 | 0.6916 | 1.486 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6.055 | 17.36 | 6.048 | 12.12 | 3.848 | 2.522 | 35.4 | 35.52 |
| EBITDA 1 | - | - | -13.74 | - | -15.16 | 3.468 | -53 | -106.3 |
| EBIT 1 | -19.37 | -12.9 | -14.24 | - | -15.76 | -2.304 | -40.49 | -76.41 |
| Net income 1 | -22.75 | -6.901 | -21.16 | -9.321 | -16.59 | -4.317 | -44.33 | -84.29 |
| Net Debt 1 | 19.32 | - | 0.127 | - | -8.352 | -29.84 | 30.18 | 209.1 |
| Reference price 2 | 8.100 | 3.970 | 11.540 | 6.010 | 6.700 | 4.060 | 4.060 | 4.060 |
| Nbr of stocks (in thousands) | 7,190 | 8,519 | 14,050 | 15,461 | 19,554 | 19,566 | - | - |
| Announcement Date | 4/19/22 | 3/15/23 | 4/24/24 | 4/30/25 | 4/21/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.45x | 7.54x | 15.37x | 1.38% | 72.12B | |
| 37.53x | 9.72x | 29.82x | 0.04% | 65.85B | |
| -18.08x | 7.59x | -9.85x | -.--% | 29.28B | |
| -79.5x | 14.86x | -71.64x | -.--% | 27.47B | |
| 33.76x | 6.66x | 17.64x | -.--% | 26.7B | |
| 27.2x | 5.1x | 17.12x | -.--% | 20.06B | |
| 52.91x | 19.58x | 39.65x | 0.29% | 18.22B | |
| 2460.33x | 41.28x | -5047.29x | -.--% | 16.4B | |
| 16.73x | 4.96x | 11.58x | -.--% | 13.4B | |
| Average | 283.59x | 13.03x | -555.29x | 0.19% | 32.17B | |
| Weighted average by Cap. | 153.01x | 11.04x | -277.31x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADOC Stock
- A89 Stock
- Valuation Adocia
Select your edition
All financial news and data tailored to specific country editions
