|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.952 EUR | -0.90% |
|
+3.46% | -37.96% |
| 07-24 | Adocia provides a second-quarter update, Stifel still rates it a buy |  |
| 07-23 | Adocia SA Reports Unaudited Revenue Results for Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Adocia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58.24 | 33.82 | 162.1 | 92.92 | 131 | 77.48 | - | - |
| Change | - | -41.93% | 379.37% | -42.69% | 40.99% | -40.86% | - | - |
| Enterprise Value (EV) 1 | 77.56 | 33.82 | 162.3 | 92.92 | 122.7 | 47.64 | 107.7 | 286.5 |
| Change | - | -56.39% | 379.74% | -42.73% | 32.01% | -61.16% | 125.99% | 166.15% |
| P/E | -2.53x | -4.41x | -6.07x | -10x | -7.44x | -723x | 5.73x | 2.67x |
| PBR | - | - | -23.5x | - | 88.2x | -5.66x | -1.17x | -0.13x |
| PEG | - | 0.1x | -0x | 0.1x | -0.1x | 7.3x | -0x | 0x |
| Capitalization / Revenue | 9.62x | 1.95x | 26.8x | 7.66x | 34x | 30.7x | 2.19x | 2.18x |
| EV / Revenue | 12.8x | 1.95x | 26.8x | 7.66x | 31.9x | 18.9x | 3.04x | 8.07x |
| EV / EBITDA | - | - | -11.8x | - | -8.09x | 13.7x | -2.03x | -2.7x |
| EV / EBIT | -4x | -2.62x | -11.4x | - | -7.78x | -20.7x | -2.66x | -3.75x |
| EV / FCF | -3.96x | - | -31.8x | - | -18x | -2.94x | -0.49x | -0.97x |
| FCF Yield | -25.3% | - | -3.15% | - | -5.54% | -34% | -203% | -103% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.2 | -0.9 | -1.9 | -0.6 | -0.9 | -0.00548 | 0.6916 | 1.486 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6.055 | 17.36 | 6.048 | 12.12 | 3.848 | 2.522 | 35.4 | 35.52 |
| EBITDA 1 | - | - | -13.74 | - | -15.16 | 3.468 | -53 | -106.3 |
| EBIT 1 | -19.37 | -12.9 | -14.24 | - | -15.76 | -2.304 | -40.49 | -76.41 |
| Net income 1 | -22.75 | -6.901 | -21.16 | -9.321 | -16.59 | -4.317 | -44.33 | -84.29 |
| Net Debt 1 | 19.32 | - | 0.127 | - | -8.352 | -29.84 | 30.18 | 209.1 |
| Reference price 2 | 8.100 | 3.970 | 11.540 | 6.010 | 6.700 | 3.960 | 3.960 | 3.960 |
| Nbr of stocks (in thousands) | 7,190 | 8,519 | 14,050 | 15,461 | 19,554 | 19,566 | - | - |
| Announcement Date | 4/19/22 | 3/15/23 | 4/24/24 | 4/30/25 | 4/21/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.25x | 6.51x | 14.24x | 1.5% | 56.54B | |
| 31.6x | 7.8x | 24.02x | 0.05% | 53.6B | |
| -17.91x | 4.18x | -7.32x | -.--% | 22.91B | |
| -38.6x | 12.23x | -36.05x | -.--% | 21.37B | |
| 25.45x | 4.98x | 13.18x | -.--% | 20.27B | |
| 24.28x | 4.73x | 15.36x | -.--% | 17.56B | |
| -737.38x | 35.03x | -3943.97x | -.--% | 14.75B | |
| 16.68x | 4.82x | 11.24x | -.--% | 13.33B | |
| 40.7x | 16.37x | 42.16x | 0.09% | 13.53B | |
| Average | -70.44x | 10.74x | -429.68x | 0.18% | 25.98B | |
| Weighted average by Cap. | -32.07x | 9.11x | -238.39x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADOC Stock
- A89 Stock
- Valuation Adocia
Select your edition
All financial news and data tailored to specific country editions
