|
Market Closed -
London S.E.
03:24:28 2025-05-15 EDT
|
5-day change | 1st Jan Change | ||
| 4.890 EUR | -8.86% |
|
+22.25% | -25.80% |
Company Valuation: Adocia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58.24 | 33.82 | 162.1 | 92.92 | 131 | 76.93 | - | - |
| Change | - | -41.93% | 379.37% | -42.69% | 40.99% | -41.28% | - | - |
| Enterprise Value (EV) 1 | 77.56 | 33.82 | 162.3 | 92.92 | 122.7 | 47.09 | 107.1 | 286 |
| Change | - | -56.39% | 379.74% | -42.73% | 32.01% | -61.61% | 127.46% | 167% |
| P/E | -2.53x | -4.41x | -6.07x | -10x | -7.44x | -718x | 5.69x | 2.65x |
| PBR | - | - | -23.5x | - | 88.2x | -5.62x | -1.16x | -0.13x |
| PEG | - | 0.1x | -0x | 0.1x | -0.1x | 7.2x | -0x | 0x |
| Capitalization / Revenue | 9.62x | 1.95x | 26.8x | 7.66x | 34x | 30.5x | 2.17x | 2.17x |
| EV / Revenue | 12.8x | 1.95x | 26.8x | 7.66x | 31.9x | 18.7x | 3.03x | 8.05x |
| EV / EBITDA | - | - | -11.8x | - | -8.09x | 13.6x | -2.02x | -2.69x |
| EV / EBIT | -4x | -2.62x | -11.4x | - | -7.78x | -20.4x | -2.65x | -3.74x |
| EV / FCF | -3.96x | - | -31.8x | - | -18x | -2.91x | -0.49x | -0.97x |
| FCF Yield | -25.3% | - | -3.15% | - | -5.54% | -34.4% | -204% | -103% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.2 | -0.9 | -1.9 | -0.6 | -0.9 | -0.00548 | 0.6916 | 1.486 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6.055 | 17.36 | 6.048 | 12.12 | 3.848 | 2.522 | 35.4 | 35.52 |
| EBITDA 1 | - | - | -13.74 | - | -15.16 | 3.468 | -53 | -106.3 |
| EBIT 1 | -19.37 | -12.9 | -14.24 | - | -15.76 | -2.304 | -40.49 | -76.41 |
| Net income 1 | -22.75 | -6.901 | -21.16 | -9.321 | -16.59 | -4.317 | -44.33 | -84.29 |
| Net Debt 1 | 19.32 | - | 0.127 | - | -8.352 | -29.84 | 30.18 | 209.1 |
| Reference price 2 | 8.100 | 3.970 | 11.540 | 6.010 | 6.700 | 3.932 | 3.932 | 3.932 |
| Nbr of stocks (in thousands) | 7,190 | 8,519 | 14,050 | 15,461 | 19,554 | 19,566 | - | - |
| Announcement Date | 4/19/22 | 3/15/23 | 4/24/24 | 4/30/25 | 4/21/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADOC Stock
- 0QAI Stock
- Valuation Adocia
Select your edition
All financial news and data tailored to specific country editions
