|
Market Closed -
Sao Paulo
16:06:00 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 27.81 BRL | +4.39% |
|
-0.68% | -28.23% |
| 08-19 | BofA Securities Adjusts Adobe Price Target to $220 From $190 | MT |
| 08-14 | Institutional investors reveal cautious approach to tech favorites in US quarterly 13F filings | RE |
Company Valuation: Adobe Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 315,027 | 152,938 | 283,798 | 226,122 | 134,006 | 108,207 | - | - |
| Change | - | -51.45% | 85.56% | -20.32% | -40.74% | -19.25% | - | - |
| Enterprise Value (EV) 1 | 313,352 | 150,971 | 279,590 | 223,864 | 133,621 | 107,638 | 102,066 | 104,930 |
| Change | - | -51.82% | 85.19% | -19.93% | -40.31% | -19.45% | -5.18% | 2.81% |
| P/E | 66.1x | 32.6x | 52.7x | 41.6x | 19.2x | 15x | 12.8x | 11x |
| PBR | 21.5x | 10.9x | 17.3x | 16.1x | 11.8x | 8.95x | 6.34x | 4.91x |
| PEG | - | 40.83x | 3.1x | 9.11x | 0.5x | 1.77x | 0.7x | 0.7x |
| Capitalization / Revenue | 20x | 8.69x | 14.6x | 10.5x | 5.64x | 4.08x | 3.74x | 3.44x |
| EV / Revenue | 19.9x | 8.57x | 14.4x | 10.4x | 5.62x | 4.06x | 3.53x | 3.33x |
| EV / EBITDA | 38.9x | 17.2x | 28.6x | 20.6x | 11.3x | 8.5x | 7.48x | 7.2x |
| EV / EBIT | 43.2x | 19x | 31.4x | 22.3x | 12.2x | 9.01x | 7.89x | 7.44x |
| EV / FCF | 45.5x | 20.4x | 40.3x | 28.4x | 13.6x | 10.4x | 9.09x | 8.61x |
| FCF Yield | 2.2% | 4.9% | 2.48% | 3.52% | 7.37% | 9.58% | 11% | 11.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 10.02 | 10.1 | 11.82 | 12.36 | 16.7 | 18.12 | 21.32 | 24.74 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,785 | 17,606 | 19,409 | 21,505 | 23,769 | 26,525 | 28,921 | 31,472 |
| EBITDA 1 | 8,047 | 8,801 | 9,790 | 10,876 | 11,804 | 12,668 | 13,651 | 14,575 |
| EBIT 1 | 7,259 | 7,945 | 8,918 | 10,019 | 10,986 | 11,951 | 12,937 | 14,097 |
| Net income 1 | 4,822 | 4,756 | 5,428 | 5,560 | 7,130 | 7,225 | 8,171 | 9,180 |
| Net Debt 1 | -1,675 | -1,967 | -4,208 | -2,258 | -385 | -569 | -6,141 | -3,277 |
| Reference price 2 | 662.10 | 328.97 | 623.32 | 513.68 | 320.13 | 272.22 | 272.22 | 272.22 |
| Nbr of stocks (in thousands) | 475,800 | 464,900 | 455,300 | 440,200 | 418,600 | 397,500 | - | - |
| Announcement Date | 12/16/21 | 12/15/22 | 12/13/23 | 12/11/24 | 12/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.03x | 4.06x | 8.5x | -.--% | 108B | |
| 19.65x | 12.52x | 14.91x | -.--% | 103B | |
| 29.69x | 6.34x | 15.39x | -.--% | 53B | |
| 47.31x | 4.36x | 13.15x | -.--% | 48.73B | |
| 16.34x | 5.85x | 14.95x | 0.87% | 40.59B | |
| 17.31x | 6.6x | 13.5x | -.--% | 16.66B | |
| 25.34x | 2.35x | 13.55x | -.--% | 14.32B | |
| 27.14x | - | - | 3.58% | 10.79B | |
| 78.06x | 4.74x | 19.4x | -.--% | 10.36B | |
| Average | 30.65x | 5.85x | 14.17x | 0.5% | 45.11B | |
| Weighted average by Cap. | 24.51x | 6.86x | 13.01x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADBE Stock
- ADBE34 Stock
- Valuation Adobe Inc.
Select your edition
All financial news and data tailored to specific country editions
