|
Market Closed -
Deutsche Boerse AG
14:25:13 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 227.55 EUR | -0.20% |
|
-0.42% | -23.76% |
| 09-15 | AI Software Developer Factory Gets $200 Million in Financing Round | DJ |
| 09-14 | Wall Street ends down, calls for AI slowdown pummel chipmakers | RE |
Company Valuation: Adobe Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 315,027 | 152,938 | 283,798 | 226,122 | 134,006 | 105,576 | - | - |
| Change | - | -51.45% | 85.56% | -20.32% | -40.74% | -21.22% | - | - |
| Enterprise Value (EV) 1 | 313,352 | 150,971 | 279,590 | 223,864 | 133,621 | 105,176 | 99,762 | 94,358 |
| Change | - | -51.82% | 85.19% | -19.93% | -40.31% | -21.29% | -5.15% | -5.42% |
| P/E | 66.1x | 32.6x | 52.7x | 41.6x | 19.2x | 14.6x | 12.4x | 10.9x |
| PBR | 21.5x | 10.9x | 17.3x | 16.1x | 11.8x | 8.09x | 6.06x | 4.6x |
| PEG | - | 40.83x | 3.1x | 9.11x | 0.5x | 1.58x | 0.7x | 0.8x |
| Capitalization / Revenue | 20x | 8.69x | 14.6x | 10.5x | 5.64x | 3.97x | 3.63x | 3.34x |
| EV / Revenue | 19.9x | 8.57x | 14.4x | 10.4x | 5.62x | 3.95x | 3.43x | 2.99x |
| EV / EBITDA | 38.9x | 17.2x | 28.6x | 20.6x | 11.3x | 8.27x | 7.22x | 6.33x |
| EV / EBIT | 43.2x | 19x | 31.4x | 22.3x | 12.2x | 8.79x | 7.67x | 6.67x |
| EV / FCF | 45.5x | 20.4x | 40.3x | 28.4x | 13.6x | 10.1x | 8.76x | 7.69x |
| FCF Yield | 2.2% | 4.9% | 2.48% | 3.52% | 7.37% | 9.92% | 11.4% | 13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 10.02 | 10.1 | 11.82 | 12.36 | 16.7 | 18.24 | 21.4 | 24.4 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,785 | 17,606 | 19,409 | 21,505 | 23,769 | 26,611 | 29,049 | 31,570 |
| EBITDA 1 | 8,047 | 8,801 | 9,790 | 10,876 | 11,804 | 12,722 | 13,817 | 14,904 |
| EBIT 1 | 7,259 | 7,945 | 8,918 | 10,019 | 10,986 | 11,968 | 13,006 | 14,137 |
| Net income 1 | 4,822 | 4,756 | 5,428 | 5,560 | 7,130 | 7,282 | 8,253 | 9,186 |
| Net Debt 1 | -1,675 | -1,967 | -4,208 | -2,258 | -385 | -400 | -5,814 | -11,218 |
| Reference price 2 | 662.10 | 328.97 | 623.32 | 513.68 | 320.13 | 265.60 | 265.60 | 265.60 |
| Nbr of stocks (in thousands) | 475,800 | 464,900 | 455,300 | 440,200 | 418,600 | 397,500 | - | - |
| Announcement Date | 12/16/21 | 12/15/22 | 12/13/23 | 12/11/24 | 12/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.34x | 13.64x | 16.26x | -.--% | 112B | |
| 14.56x | 3.95x | 8.27x | -.--% | 106B | |
| 33.9x | 4.23x | 12.63x | -.--% | 46.8B | |
| 26.86x | 5.53x | 13.36x | -.--% | 47.85B | |
| 15.71x | 5.67x | 14.48x | 0.91% | 39.03B | |
| 15.35x | 5.94x | 12.13x | -.--% | 14.83B | |
| 21.8x | 2.09x | 12.06x | -.--% | 12.32B | |
| 26.9x | - | - | 3.61% | 10.68B | |
| 63.35x | 3.9x | 15.93x | -.--% | 8.23B | |
| Average | 26.64x | 5.62x | 13.14x | 0.5% | 44.13B | |
| Weighted average by Cap. | 21.94x | 7.17x | 12.80x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADBE Stock
- ADB Stock
- Valuation Adobe Inc.
Select your edition
All financial news and data tailored to specific country editions
