|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 29.05 EUR | +0.17% |
|
+3.75% | -32.60% |
| 10-08 | Admicom Oyj Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 10-08 | Admicom Oyj, Q3 2026 Earnings Call, Oct 08, 2026 |
Company Valuation: Admicom Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 416.2 | 231.9 | 215.7 | 236.6 | 216.2 | 142.1 | - | - |
| Change | - | -44.29% | -6.99% | 9.71% | -8.61% | -34.28% | - | - |
| Enterprise Value (EV) 1 | 398.1 | 231.9 | 209.8 | 227.5 | 207.2 | 128.9 | 119.4 | 108.2 |
| Change | - | -41.76% | -9.51% | 8.41% | -8.91% | -37.8% | -7.33% | -9.35% |
| P/E | 51.8x | 29.1x | 34.1x | 40.2x | 40.7x | 28.8x | 20.2x | 16.1x |
| PBR | 13.4x | 7.89x | 7.38x | 7.31x | 6.15x | 4x | 3.47x | 2.95x |
| PEG | - | -15.81x | -1.7x | -5.67x | -4x | -5.81x | 0.5x | 0.6x |
| Capitalization / Revenue | 16.7x | 7.33x | 6.28x | 6.65x | 5.73x | 3.65x | 3.42x | 3.12x |
| EV / Revenue | 16x | 7.33x | 6.11x | 6.39x | 5.49x | 3.31x | 2.87x | 2.38x |
| EV / EBITDA | 33.6x | 16.4x | 16.4x | 18.8x | 16.9x | 10.2x | 8.25x | 6.43x |
| EV / EBIT | 38.4x | 21.4x | 23.8x | 26.6x | 27.1x | 17.3x | 12.7x | 9.25x |
| EV / FCF | 35.6x | 20.7x | 21x | 26.4x | 26.3x | 16.1x | 10.9x | 8.36x |
| FCF Yield | 2.81% | 4.83% | 4.76% | 3.79% | 3.8% | 6.19% | 9.15% | 12% |
| Dividend per Share 2 | 1.5 | 1.3 | 1.3 | 0.65 | 0.32 | 0.32 | 0.4325 | 0.5525 |
| Rate of return | 1.78% | 2.8% | 3.01% | 1.37% | 0.74% | 1.1% | 1.49% | 1.9% |
| EPS 2 | 1.63 | 1.6 | 1.27 | 1.18 | 1.06 | 1.008 | 1.44 | 1.802 |
| Distribution rate | 92% | 81.3% | 102% | 55.1% | 30.2% | 31.8% | 30% | 30.7% |
| Net sales 1 | 24.86 | 31.62 | 34.32 | 35.57 | 37.74 | 38.95 | 41.6 | 45.55 |
| EBITDA 1 | 11.86 | 14.12 | 12.8 | 12.07 | 12.27 | 12.62 | 14.48 | 16.82 |
| EBIT 1 | 10.37 | 10.81 | 8.823 | 8.56 | 7.654 | 7.428 | 9.422 | 11.7 |
| Net income 1 | 8.054 | 7.975 | 6.317 | 5.874 | 5.308 | 4.932 | 7.048 | 8.832 |
| Net Debt 1 | -18.06 | - | -5.849 | -9.147 | -9.047 | -13.25 | -22.7 | -33.87 |
| Reference price 2 | 84.50 | 46.50 | 43.25 | 47.45 | 43.10 | 29.05 | 29.05 | 29.05 |
| Nbr of stocks (in thousands) | 4,925 | 4,986 | 4,986 | 4,986 | 5,017 | 4,892 | - | - |
| Announcement Date | 1/21/22 | 1/13/23 | 1/19/24 | 1/23/25 | 1/21/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.78x | 3.3x | 10.19x | 1.1% | 159M | |
| 27.04x | 9.98x | 16.28x | 0.73% | 3,957B | |
| 130.04x | 57.57x | 93.75x | -.--% | 485B | |
| 19.44x | 5.62x | 9.79x | 1.55% | 391B | |
| 220.32x | 19.61x | 57.41x | -.--% | 284B | |
| 29.69x | 5.93x | 18.66x | 1.29% | 270B | |
| 2393.4x | 40.02x | 130.9x | -.--% | 246B | |
| 97.12x | 9.64x | 25.8x | -.--% | 158B | |
| 56.41x | 15.15x | 39.92x | -.--% | 128B | |
| 13.98x | 3.72x | 7.77x | -.--% | 99.27B | |
| Average | 301.62x | 17.05x | 41.05x | 0.47% | 601.9B | |
| Weighted average by Cap. | 142.89x | 15.02x | 29.44x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADMCM Stock
- Valuation Admicom Oyj
Select your edition
All financial news and data tailored to specific country editions
