Business Segments adidas CINNOBER BOAT

Stocks

0OLD

DE000A1EWWW0

Footwear

Delayed CINNOBER BOAT Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

07-19	Adidas sells far more World Cup jerseys	DP
07-17	ADIDAS : Buy rating from JP Morgan	ZD

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Apparel
Europe	-	-	-	7.55B	8.14B
Total Assets	-	-	-	2.15B	2.61B
CAPEX	-	-	-	-84M	-68M
Gross Profit	-	-	-	3.8B	4.2B
D&A	-	-	-	256M	259M
Operating Income	-	-	-	1.48B	1.69B
North America	5.1B	6.4B	5.22B	5.13B	5.09B
Total Assets	1.52B	2.59B	1.74B	1.65B	1.78B
CAPEX	-33M	-73M	-73M	-87M	-70M
Gross Profit	-	-	-	2.21B	2.31B
D&A	146M	156M	159M	172M	151M
Operating Income	960M	989M	273M	480M	544M
Greater China	4.6B	3.18B	3.19B	3.46B	3.62B
Total Assets	1.54B	1.36B	735M	899M	1.04B
CAPEX	-127M	-78M	-50M	-69M	-55M
Gross Profit	-	-	-	1.72B	1.9B
D&A	240M	256M	205M	201M	190M
Operating Income	1.19B	322M	553M	714M	802M
Emerging Markets	-	-	-	3.31B	3.51B
Total Assets	-	-	-	1.27B	1.34B
CAPEX	-	-	-	-72M	-61M
Gross Profit	-	-	-	1.7B	1.78B
D&A	-	-	-	160M	164M
Operating Income	-	-	-	738M	701M
Latin America	1.45B	2.11B	2.29B	2.77B	2.93B
Total Assets	481M	812M	865M	1.03B	1.29B
CAPEX	-22M	-29M	-31M	-26M	-37M
Gross Profit	-	-	-	1.33B	1.39B
D&A	54M	56M	57M	59M	67M
Operating Income	265M	474M	482M	614M	609M
Japan/south Korea	-	-	-	1.34B	1.41B
Total Assets	-	-	-	414M	494M
CAPEX	-	-	-	-29M	-25M
Gross Profit	-	-	-	711M	740M
D&A	-	-	-	77M	79M
Operating Income	-	-	-	295M	305M
Other Business Segments	145M	150M	155M	104M	72M
Total Assets	43M	49M	48M	39M	32M
CAPEX	-2M	-1M	-2M	-2M	-1M
Gross Profit	-	-	-	61M	36M
D&A	2M	2M	2M	5M	4M
Operating Income	28M	27M	36M	30M	16M
Total Assets	-	-	-	-45M	-126M
CAPEX	-318M	-316M	-193M	-170M	-159M
D&A	283M	280M	255M	240M	207M
Operating Income	-1.72B	-2.17B	-2.02B	-2.2B	-1.51B
Europe, Middle East, Africa	7.76B	8.55B	8.24B	-	-
Total Assets	2.1B	2.96B	2.63B	-	-
CAPEX	-129M	-146M	-120M	-	-
D&A	289M	335M	292M	-	-
Operating Income	1.66B	1.68B	1.28B	-	-
Asia Pacific	2.18B	2.24B	2.25B	-	-
Total Assets	521M	712M	624M	-	-
CAPEX	-36M	-52M	-35M	-	-
D&A	127M	134M	126M	-	-
Operating Income	457M	486M	472M	-	-
Russia/CIS	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Gross Profit	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Japan	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Gross Profit	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
MEAA	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Gross Profit	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
HQ / Consolidation	-	-117M	83M	21M	51M
Gross Profit	-	-	-	506M	442M
Total Assets	2.03B	-	-	-	-
Total Assets	8.19B	8.56B	8.21B	8.75B	8.28B
Operating Income	-45M	-203M	9M	83M	-36M
Total Assets	4.57B	1.81B	2.22B	3.4B	2.14B
Total Assets	1.15B	1.42B	1.16B	1.1B	1.38B
Total Assets	-17M	20M	-211M	-	-
Operating Income	-814M	-934M	-823M	-906M	-1.06B
Operating Income	-	-	-	-	-
D&A	-	-	-	-	-
CAPEX	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Europe	-	-	-	7.59B	8.18B
Total Assets	-	-	-	3.18B	3.37B
North America	5.11B	6.4B	5.22B	5.13B	5.09B
Total Assets	1.25B	1.37B	1.22B	1.26B	1.1B
Greater China	4.6B	3.2B	3.21B	3.48B	3.64B
Total Assets	1.13B	1.14B	936M	929M	768M
Emerging Markets	-	-	-	3.31B	3.51B
Total Assets	-	-	-	762M	781M
Latin America	1.45B	2.11B	2.29B	2.76B	2.93B
Total Assets	115M	160M	165M	194M	237M
Japan/south Korea	-	-	-	1.41B	1.47B
Total Assets	-	-	-	401M	387M
EMEA	7.89B	8.57B	8.45B	-	-
Total Assets	3.22B	3.24B	3.1B	-	-
Asia-Pacific	2.19B	2.24B	2.25B	-	-
Total Assets	762M	809M	722M	-	-
Europe (Excl. Germany)	-	-	-	-	-
Total Assets	-	-	-	-	-
Asia Pacific (Excl. China)	-	-	-	-	-
Total Assets	-	-	-	-	-
Middle East, Africa and Other Asian Markets (MEAA)	-	-	-	-	-
Total Assets	-	-	-	-	-
Russia/CIS	-	-	-	-	-
Total Assets	-	-	-	-	-
United States	-	-	-	-	-
Total Assets	-	-	-	-	-
Germany	-	-	-	-	-
Total Assets	-	-	-	-	-
Western Europe (Excluding Germany)	-	-	-	-	-
Total Assets	-	-	-	-	-
North America (Excl. United States)	-	-	-	-	-
Total Assets	-	-	-	-	-
China	-	-	-	-	-
Total Assets	-	-	-	-	-
Reclassification to Discontinued Operations	-	-	-	-	-