Valuation Adgar Investments and Development Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 06:44:09 2026-10-16 EDT			5-day change	1st Jan Change
377.80 ^ILa	+0.64%		+0.48%	-20.19%

08-24	Adgar Investments and Development Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-19	Adgar Investments and Development Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	968.2	1,327	853.7	844.1	962.6	780.4
Change	-	37.1%	-35.69%	-1.13%	14.04%	-18.92%
Enterprise Value (EV) ¹	3,749	4,214	4,048	4,309	4,487	4,021
Change	-	12.4%	-3.94%	6.44%	4.12%	-10.39%
P/E	-26.3x	6.6x	-158x	8.84x	-135x	6.4x
PBR	0.77x	0.97x	0.63x	0.57x	0.69x	0.49x
PEG	-	-0x	2x	-0x	1x	-0x
Capitalization / Revenue	4.02x	5.01x	3.05x	2.63x	2.85x	2.31x
EV / Revenue	15.6x	15.9x	14.5x	13.4x	13.3x	11.9x
EV / EBITDA	20x	20.3x	19.4x	18.5x	18.1x	16.4x
EV / EBIT	21.1x	21.4x	20.6x	19.6x	19.1x	17.4x
EV / FCF	27.2x	-85.1x	54.6x	162x	-43.5x	73.2x
FCF Yield	3.68%	-1.18%	1.83%	0.62%	-2.3%	1.37%
Dividend per Share ²	0.2752	0.3283	0.355	-	-	0.1059
Rate of return	4.65%	4.05%	6.8%	-	-	2.24%
EPS ²	-0.2249	1.23	-0.0331	0.5793	-0.0432	0.74
Distribution rate	-122%	26.7%	-1,072%	-	-	14.3%
Net sales ¹	240.7	264.7	279.7	320.8	338	338.3
EBITDA ¹	187.8	207.8	208.1	233.2	248.4	244.9
EBIT ¹	177.4	196.7	196.5	220.3	235	231
Net income ¹	-34.26	202.2	-5.434	95.5	-7.128	128.1
Net Debt ¹	2,781	2,887	3,195	3,465	3,524	3,240
Reference price ²	5.920	8.115	5.218	5.120	5.839	4.734
Nbr of stocks (in thousands)	163,545	163,576	163,606	164,856	164,856	164,856
Announcement Date	3/11/21	3/15/22	3/19/23	3/26/24	3/30/25	3/24/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADGAR INVESTMENTS AND DEVELOPMENT LTD	-	-	-	-	199M
VINGROUP	58.93x	-	-	-	63.19B
SUN HUNG KAI PROPERTIES LIMITED	12.4x	4.35x	11.16x	3.88%	39.25B
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	27.43B
CHINA RESOURCES LAND LIMITED	8.2x	1.47x	8.16x	4.31%	27.32B
MITSUBISHI ESTATE CO., LTD.	17.64x	3.92x	15.78x	1.39%	27.17B
MITSUI FUDOSAN CO., LTD.	13.58x	3.06x	14.64x	2.57%	25.01B
CK ASSET HOLDINGS LIMITED	9.74x	1.9x	7.83x	4.31%	19.58B
ALPHA DHABI HOLDING	7.63x	0.84x	3.08x	2.93%	19.51B
VINHOMES	7.9x	2.84x	6.61x	-.--%	18.7B
Average	15.74x	2.39x	8.60x	3.52%	26.74B
Weighted average by Cap.	22.06x	2.55x	8.99x	3.7%