Valuation Adeunis

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-10 EDT			5-day change	1st Jan Change
0.8600 ^EUR	0.00%		+2.38%	+48.28%

04-23	Adeunis Société anonyme Auditor Raises 'Going Concern' Doubt	CI
04-23	Adeunis Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.637	5.981	4.382	0.5575	1.919	2.65
Change	-	-9.88%	-26.74%	-87.28%	244.26%	38.05%
Enterprise Value (EV) ¹	5.478	4.579	3.229	1.363	3.84	3.416
Change	-	-16.41%	-29.49%	-57.8%	181.86%	-11.06%
P/E	5.24x	-12.9x	-11.1x	-0.9x	-2.02x	-0.96x
PBR	1.65x	1.68x	1.36x	0.2x	8.44x	-1.66x
PEG	-	0x	0.7x	-0x	-0x	-0x
Capitalization / Revenue	0.75x	1.1x	0.66x	0.09x	0.32x	0.6x
EV / Revenue	0.62x	0.84x	0.48x	0.21x	0.64x	0.78x
EV / EBITDA	-2.71x	-18.8x	-7.61x	-1.96x	-2.52x	-1.91x
EV / EBIT	-2.27x	-7.58x	-4.88x	-1.5x	-3.77x	-1.39x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.5591	-0.2048	-0.1745	-0.2711	-0.4161	-0.6036
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.878	5.447	6.676	6.49	6.032	4.387
EBITDA ¹	-2.02	-0.243	-0.424	-0.696	-1.526	-1.791
EBIT ¹	-2.414	-0.604	-0.662	-0.907	-1.019	-2.464
Net income ¹	1.272	-0.466	-0.397	-0.623	-0.956	-2.774
Net Debt ¹	-1.159	-1.402	-1.153	0.805	1.921	0.766
Reference price ²	2.9300	2.6400	1.9400	0.2440	0.8400	0.5800
Nbr of stocks (in thousands)	2,265	2,266	2,259	2,285	2,285	4,569
Announcement Date	7/27/20	7/28/21	7/27/22	7/28/23	5/4/25	4/24/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADEUNIS	-	-	-	-	4.57M
PARKER-HANNIFIN CORPORATION	30.39x	5.2x	18.92x	0.86%	120B
FANUC CORPORATION	26.44x	4.85x	17x	2.27%	35.53B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.11x	1.8x	13x	2.22%	30.69B
INGERSOLL RAND INC.	29.04x	3.89x	14.69x	0.12%	28.55B
SMC CORPORATION	19.66x	3.34x	10.74x	1.57%	27.79B
DOVER CORPORATION	21.14x	3.07x	13.23x	1.11%	25.78B
XYLEM INC.	23.45x	2.87x	12.36x	1.61%	25.13B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	94.26x	35.55x	77.53x	0.4%	24.56B
ALFA LAVAL AB	25.69x	3.23x	15.79x	1.76%	23.75B
Average	32.35x	7.09x	21.47x	1.32%	34.15B
Weighted average by Cap.	31.22x	6.31x	20.25x	1.23%