|
Real-time Estimate
Cboe BZX
14:51:16 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 24.89 USD | +2.13% |
|
-4.76% | +44.26% |
| 08-03 | Adeia Inc., Q2 2026 Earnings Call, Aug 03, 2026 | |
| 08-03 | Adeia Q2 Non-GAAP Earnings, Revenue Rise | MT |
Company Valuation: Adeia Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 2,688 | - | - |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 42.27% | - | - |
| Enterprise Value (EV) | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 2,688 | 2,688 | 2,688 |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 42.27% | 0% | 0% |
| P/E | -35.7x | -3.34x | 20.7x | 24.5x | 17.4x | 36x | 26.1x | 24.9x |
| PBR | 1.47x | 3.31x | - | - | - | - | - | - |
| PEG | - | -0x | -0x | -4.9x | 0.2x | -1.1x | 0.7x | 4.98x |
| Capitalization / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 6.46x | 5.96x | 5.66x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.46x | 5.96x | 5.66x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 11.5x | 9.91x | 9.43x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.5x | 10.4x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.53 | -2.84 | 0.6 | 0.57 | 0.99 | 0.6767 | 0.9333 | 0.98 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 877.7 | 438.9 | 388.8 | 376 | 443.4 | 416 | 450.8 | 475 |
| EBITDA 1 | 266.9 | 344.2 | 262.3 | 234.3 | 277.6 | 234.7 | 271.2 | 285.1 |
| EBIT 1 | 301.3 | 327 | 260.7 | 232.3 | 275.7 | 233.4 | 259.3 | - |
| Net income 1 | -55.46 | -295.9 | 67.37 | 64.62 | 111.1 | 75.93 | 104.9 | 112.3 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 18.91 | 9.48 | 12.39 | 13.98 | 17.25 | 24.37 | 24.37 | 24.37 |
| Nbr of stocks (in thousands) | 104,530 | 105,059 | 107,173 | 109,265 | 109,510 | 110,280 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/20/24 | 2/18/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.01x | - | - | - | 2.69B | |
| 11.65x | 1.21x | 5.23x | 2.49% | 16.81B | |
| 7.69x | 14.9x | - | -.--% | 15.07B | |
| 6.23x | 9.66x | 28.19x | 2.54% | 12.07B | |
| Average | 15.40x | 8.59x | 16.71x | 1.68% | 11.66B | |
| Weighted average by Cap. | 10.37x | 8.23x | 14.82x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADEA Stock
- Valuation Adeia Inc.
Select your edition
All financial news and data tailored to specific country editions
