|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 32.05 USD | -2.67% |
|
+6.62% | +85.80% |
| 07-01 | Adeia Files Patent Infringement Lawsuit Against FuboTV | MT |
| 07-01 | Adeia Sues FuboTV for Patent Infringement | DJ |
Company Valuation: Adeia Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 3,535 | - |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 87.13% | - |
| Enterprise Value (EV) 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 3,826 | 3,535 |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 102.53% | -7.61% |
| P/E | -35.7x | -3.34x | 20.7x | 24.5x | 17.4x | 44.9x | 33.2x |
| PBR | 1.47x | 3.31x | - | - | - | - | - |
| PEG | - | -0x | -0x | -4.9x | 0.2x | -1.6x | 0.9x |
| Capitalization / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 8.48x | 7.9x |
| EV / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 9.17x | 7.9x |
| EV / EBITDA | 7.4x | 2.89x | 5.06x | 6.52x | 6.8x | 16.1x | 12.9x |
| EV / EBIT | 6.56x | 3.05x | 5.09x | 6.58x | 6.85x | 16.5x | 13.7x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.53 | -2.84 | 0.6 | 0.57 | 0.99 | 0.7133 | 0.9667 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 877.7 | 438.9 | 388.8 | 376 | 443.4 | 417.1 | 447.5 |
| EBITDA 1 | 266.9 | 344.2 | 262.3 | 234.3 | 277.6 | 238.2 | 273.2 |
| EBIT 1 | 301.3 | 327 | 260.7 | 232.3 | 275.7 | 231.5 | 257.9 |
| Net income 1 | -55.46 | -295.9 | 67.37 | 64.62 | 111.1 | 80.55 | 109.1 |
| Net Debt 1 | - | - | - | - | - | 291 | - |
| Reference price 2 | 18.91 | 9.48 | 12.39 | 13.98 | 17.25 | 32.05 | 32.05 |
| Nbr of stocks (in thousands) | 104,530 | 105,059 | 107,173 | 109,265 | 109,510 | 110,294 | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/20/24 | 2/18/25 | 2/23/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.16x | 9.41x | 16.47x | - | 3.63B | |
| 12.29x | 1.15x | 5.39x | 2.39% | 17.02B | |
| 6.47x | 10.03x | 29.27x | 2.45% | 12.11B | |
| 19.01x | 1.61x | 9.08x | 6.48% | 11.24B | |
| Average | 20.98x | 5.55x | 15.05x | 3.77% | 11B | |
| Weighted average by Cap. | 15.20x | 4.40x | 13.82x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADEA Stock
- Valuation Adeia Inc.
Select your edition
All financial news and data tailored to specific country editions
