Company Valuation: Adeer Real Estate Company

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 624.5
Change -
Enterprise Value (EV) 1 541.1
Change -
P/E 6.05x
PBR 4.08x
PEG 0.1x
Capitalization / Revenue 3.72x
EV / Revenue 3.22x
EV / EBITDA 5.16x
EV / EBIT 5.2x
EV / FCF -
FCF Yield -
Dividend per Share 2 15
Rate of return 12%
EPS 2 20.65
Distribution rate 72.6%
Net sales 1 168
EBITDA 1 105
EBIT 1 104
Net income 1 103.2
Net Debt 1 -83.38
Reference price 2 124.90
Nbr of stocks (in thousands) 5,000
Announcement Date 2/8/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 129M
21.65x0.88x10.62x-.--% 37.52B
18.23x0.81x6.71x2.52% 18.77B
12.72x0.49x8.05x-.--% 14.12B
16.5x3.26x10.49x6.03% 10.81B
19.58x8.25x16.31x4.9% 9.65B
52.19x1.99x7.86x-.--% 6.2B
34.3x1.24x12.07x0.92% 5.68B
33.76x1.06x8.12x0.35% 4.59B
29.61x11.68x - 1.96% 4.09B
Average 26.50x 3.29x 10.03x 1.85% 11.15B
Weighted average by Cap. 22.40x 2.17x 9.91x 1.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 9634 Stock
  4. Valuation Adeer Real Estate Company