Company Valuation: Adeer Real Estate Company

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 624.5
Change -
Enterprise Value (EV) 1 541.1
Change -
P/E 6.05x
PBR 4.08x
PEG 0.1x
Capitalization / Revenue 3.72x
EV / Revenue 3.22x
EV / EBITDA 5.16x
EV / EBIT 5.2x
EV / FCF -
FCF Yield -
Dividend per Share 2 15
Rate of return 12%
EPS 2 20.65
Distribution rate 72.6%
Net sales 1 168
EBITDA 1 105
EBIT 1 104
Net income 1 103.2
Net Debt 1 -83.38
Reference price 2 124.90
Nbr of stocks (in thousands) 5,000
Announcement Date 2/8/26
1SAR in Million2SAR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 126M
25.45x0.99x11.96x-.--% 42.7B
21.73x0.92x8.68x2.23% 19.38B
15.08x0.64x10.58x-.--% 16.73B
17.53x3.54x11.34x5.68% 11.45B
21.43x8.85x16.79x4.35% 10.7B
65.55x2.45x9.67x-.--% 7.66B
37.73x1.34x13.06x0.86% 6.26B
37.05x1.12x8.59x0.31% 5.04B
31.39x12.42x - 1.84% 4.33B
Average 30.32x 3.59x 11.33x 1.7% 12.44B
Weighted average by Cap. 26.17x 2.36x 11.38x 1.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 9634 Stock
  4. Valuation Adeer Real Estate Company